Annual report
6094.TEDINET S100V12D
Period2023-10-01 → 2024-09-30
Filed2024-12-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥51.7bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥30.6bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2021-10-01 → 2022-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.5bn | 2020-10-01 → 2021-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.9bn | 2019-10-01 → 2020-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2m | 2023-10-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2022-10-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥367m | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-10-01 → 2022-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2020-10-01 → 2021-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥221m | 2019-10-01 → 2020-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥2.2bn | 2023-10-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.3bn | 2022-10-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥3.2bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.9bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-10-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥580m | 2020-10-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥670m | 2019-10-01 → 2020-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥2.8bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥7.7bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥41.6bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥44.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥24.7bn | at 2022-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥20.5bn | at 2021-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥24.3bn | at 2020-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.7bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥24.6bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥17.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥20.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2022-09-30d | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2021-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥6.4bn | at 2020-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.8bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2021-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥9.9bn | at 2020-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥2.7bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥877m | 2021-10-01 → 2022-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥845m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥245m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥10.2bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥573m | 2021-10-01 → 2022-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥685m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥3.1bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥848m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥326m | 2021-10-01 → 2022-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.6bn | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.1bn | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-179.75 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥440.22 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.34 | 2021-10-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.51 | 2020-10-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.04 | 2019-10-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥434.25 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.46 | 2021-10-01 → 2022-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.95 | 2020-10-01 → 2021-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥728.73 | at 2024-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥915.14 | at 2023-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥476.49 | at 2022-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥380.4 | at 2021-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥278.22 | at 2020-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 30.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.4% | at 2022-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2021-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.9% | at 2020-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -22.0% | 2023-10-01 → 2024-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 63.3% | 2022-10-01 → 2023-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 17.8% | 2021-10-01 → 2022-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2020-10-01 → 2021-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -15.2% | 2019-10-01 → 2020-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,015 | at 2024-09-30 | Cons. | Number of employees |
| Employees | 1,054 | at 2023-09-30 | Cons. | Number of employees |
| Employees | 478 | at 2022-09-30d | Cons. | Number of employees |
| Employees | 459 | at 2021-09-30d | Cons. | Number of employees |
| Employees | 571 | at 2020-09-30d | Cons. | Number of employees |
| Revenue | ¥1.1bn | 2023-10-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥654m | 2021-10-01 → 2022-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥939m | 2020-10-01 → 2021-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥653m | 2019-10-01 → 2020-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | −¥241m | 2023-10-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥1.5bn | 2022-10-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥582m | 2023-10-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥575m | 2021-10-01 → 2022-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥129m | 2020-10-01 → 2021-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥630m | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥4.3bn | 2023-10-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥12.2bn | 2022-10-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥4.2bn | 2023-10-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥8.9bn | 2022-10-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥1.3bn | 2021-10-01 → 2022-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥229m | 2020-10-01 → 2021-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥767m | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥19.8bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥23.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥10.9bn | at 2022-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.0bn | at 2021-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥15.2bn | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.5bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥9.8bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥9.2bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥13.8bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-09-30d | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2021-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.1bn | at 2020-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.0bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-235.5 | 2023-10-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥499.3 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-74.21 | 2021-10-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.62 | 2020-10-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-48.13 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥492.6 | 2022-10-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥505.64 | at 2024-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥748.44 | at 2023-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥248.62 | at 2022-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥319.18 | at 2021-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥250.67 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 44.5% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2022-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2021-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.2% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -37.7% | 2023-10-01 → 2024-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 100.2% | 2022-10-01 → 2023-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -26.1% | 2021-10-01 → 2022-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -4.7% | 2020-10-01 → 2021-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -18.2% | 2019-10-01 → 2020-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 18,022,924 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,022,924 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,022,924 | at 2022-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,015,424 | at 2021-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,660,700 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 44 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 47 | at 2023-09-30 | Standalone | Number of employees |
| Employees | 45 | at 2022-09-30d | Standalone | Number of employees |
| Employees | 45 | at 2021-09-30d | Standalone | Number of employees |
| Employees | 43 | at 2020-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | capex | 2023-10-01 → 2024-09-30 | ¥3m |
| Otherother segments | depreciation | 2023-10-01 → 2024-09-30 | ¥7m |
| Otherother segments | employees | at 2024-09-30 | 80 pure |
| Otherother segments | revenue | 2023-10-01 → 2024-09-30 | ¥1.4bn |
| Otherother segments | revenue external | 2023-10-01 → 2024-09-30 | ¥106m |
| Otherother segments | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥1.3bn |
| Otherother segments | segment assets | at 2024-09-30 | ¥14.4bn |
| Otherother segments | segment profit | 2023-10-01 → 2024-09-30 | −¥78m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment assets | at 2024-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-09-30 | −¥717m |
| Advertising Businessreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥596m |
| Advertising Businessreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥458m |
| Advertising Businessreportable segment | employees | at 2024-09-30 | 433 pure |
| Advertising Businessreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥29.5bn |
| Advertising Businessreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥29.5bn |
| Advertising Businessreportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥50m |
| Advertising Businessreportable segment | segment assets | at 2024-09-30 | ¥12.9bn |
| Advertising Businessreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥992m |
| Influencer Marketing Businessreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥67m |
| Influencer Marketing Businessreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥423m |
| Influencer Marketing Businessreportable segment | employees | at 2024-09-30 | 502 pure |
| Influencer Marketing Businessreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥22.2bn |
| Influencer Marketing Businessreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥22.1bn |
| Influencer Marketing Businessreportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥86m |
| Influencer Marketing Businessreportable segment | segment assets | at 2024-09-30 | ¥14.5bn |
| Influencer Marketing Businessreportable segment | segment profit | 2023-10-01 → 2024-09-30 | −¥122m |
| Investment Businessreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥51m |
| Investment Businessreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥51m |
| Investment Businessreportable segment | segment assets | at 2024-09-30 | ¥1.2bn |
| Investment Businessreportable segment | segment profit | 2023-10-01 → 2024-09-30 | −¥73m |
| —segment total | capex | 2023-10-01 → 2024-09-30 | ¥666m |
| —segment total | depreciation | 2023-10-01 → 2024-09-30 | ¥888m |
| —segment total | revenue | 2023-10-01 → 2024-09-30 | ¥53.1bn |
| —segment total | revenue external | 2023-10-01 → 2024-09-30 | ¥51.7bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥1.4bn |
| —segment total | segment assets | at 2024-09-30 | ¥43.0bn |
| —segment total | segment profit | 2023-10-01 → 2024-09-30 | ¥719m |
| Otherother segments | capex | 2022-10-01 → 2023-09-30 | ¥10m |
| Otherother segments | depreciation | 2022-10-01 → 2023-09-30 | ¥8m |
| Otherother segments | revenue | 2022-10-01 → 2023-09-30 | ¥2.7bn |
| Otherother segments | revenue external | 2022-10-01 → 2023-09-30 | ¥88m |
| Otherother segments | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥2.6bn |
| Otherother segments | segment assets | at 2023-09-30 | ¥13.5bn |
| Otherother segments | segment profit | 2022-10-01 → 2023-09-30 | ¥819m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-09-30 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-09-30 | −¥2.6bn |
| Reconciling Itemsreconciling | segment assets | at 2023-09-30 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-09-30 | −¥2.1bn |
| Advertising Businessreportable segment | capex | 2022-10-01 → 2023-09-30 | ¥479m |
| Advertising Businessreportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥460m |
| Advertising Businessreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥29.1bn |
| Advertising Businessreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥29.0bn |
| Advertising Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥28m |
| Advertising Businessreportable segment | segment assets | at 2023-09-30 | ¥14.2bn |
| Advertising Businessreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥1.5bn |
| Influencer Marketing Businessreportable segment | capex | 2022-10-01 → 2023-09-30 | ¥6.7bn |
| Influencer Marketing Businessreportable segment | segment assets | at 2023-09-30 | ¥18.5bn |
| Investment Businessreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥1.5bn |
| Investment Businessreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥1.5bn |
| Investment Businessreportable segment | segment assets | at 2023-09-30 | ¥288m |
| Investment Businessreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥1.4bn |
| —segment total | capex | 2022-10-01 → 2023-09-30 | ¥7.2bn |
| —segment total | depreciation | 2022-10-01 → 2023-09-30 | ¥468m |
| —segment total | revenue | 2022-10-01 → 2023-09-30 | ¥33.2bn |
| —segment total | revenue external | 2022-10-01 → 2023-09-30 | ¥30.6bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥2.6bn |
| —segment total | segment assets | at 2023-09-30 | ¥46.4bn |
| —segment total | segment profit | 2022-10-01 → 2023-09-30 | ¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,514
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentYearInstant_TreasuryStockMember | -723594000 | JPY |
| Net assets | CurrentYearInstant_ShareholdersEquityMember | 12406383000 | JPY |
| Net assets | Prior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 102453000 | JPY |
| Net assets | Prior1YearInstant_ForeignCurrencyTranslationAdjustmentMember | 265435000 | JPY |
| Net assets | Prior1YearInstant_ValuationAndTranslationAdjustmentsMember | 367888000 | JPY |
| Net assets | Prior1YearInstant_SubscriptionRightsToSharesMember | 419441000 | JPY |
| Net assets | Prior1YearInstant_NonControllingInterestsMember | 3532985000 | JPY |
| Net assets | Prior1YearInstant | 20313082000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | -3190273000 | JPY |
| Purchase of treasury stock | CurrentYearDuration | -399960000 | JPY |
| Other | CurrentYearDuration | 3849000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -22647000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | -88919000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -111566000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_SubscriptionRightsToSharesMember | 109552000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonControllingInterestsMember | 227213000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | 225198000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -22647000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | -88919000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -111566000 | JPY |
| Total changes of items during the period | CurrentYearDuration_SubscriptionRightsToSharesMember | 109552000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonControllingInterestsMember | 227213000 | JPY |
| Total changes of items during the period | CurrentYearDuration | -3361185000 | JPY |
| Net assets | CurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 79805000 | JPY |
| Net assets | CurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember | 176516000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 256322000 | JPY |
| Net assets | CurrentYearInstant_SubscriptionRightsToSharesMember | 528993000 | JPY |
| Net assets | CurrentYearInstant_NonControllingInterestsMember | 3760198000 | JPY |
| Net assets | CurrentYearInstant | 16951896000 | JPY |
| Income before income taxes | Prior1YearDuration | 11259296000 | JPY |
| Income before income taxes | CurrentYearDuration | -2226948000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 468322000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 887779000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 2100390000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | 48560000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 107447000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 254011000 | JPY |
| Amortization of goodwill el ope cf | Prior1YearDuration | － | JPY |
| Amortization of goodwill el ope cf | CurrentYearDuration | 3212733000 | JPY |
| Share based compensation expenses ope cf | Prior1YearDuration | 267546000 | JPY |
| Share based compensation expenses ope cf | CurrentYearDuration | 94153000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | -77402000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | -10230000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YearDuration | -35973000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYearDuration | -10304000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | 2920000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -50339000 | JPY |
| Associated company liquidation loss reserve fund ope cf | Prior1YearDuration | -3889000 | JPY |
| Associated company liquidation loss reserve fund ope cf | CurrentYearDuration | -15711000 | JPY |
| Interest income ope cf | Prior1YearDuration | -7361000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |