Quarterly report · Q3
6094.TEDINET S100RNM4
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.2bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.5bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥11.9bn | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.2bn | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.4bn | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥36.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥24.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥25.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.7bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥18.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥459.17 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.98 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.34 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.95 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.9 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥453.33 | 2022-10-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.46 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥63.04 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-10-01 → 2023-06-30 | ¥1.5bn |
| Otherother segments | revenue external | 2022-10-01 → 2023-06-30 | ¥60m |
| Otherother segments | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥1.4bn |
| Otherother segments | segment profit | 2022-10-01 → 2023-06-30 | ¥293m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥1.0bn |
| jpcrp040300-q3r_E30648-000Advertising Marketing Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥22.6bn |
| jpcrp040300-q3r_E30648-000Advertising Marketing Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥22.6bn |
| jpcrp040300-q3r_E30648-000Advertising Marketing Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥22m |
| jpcrp040300-q3r_E30648-000Advertising Marketing Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q3r_E30648-000Investment Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥564m |
| jpcrp040300-q3r_E30648-000Investment Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥564m |
| jpcrp040300-q3r_E30648-000Investment Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥540m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥24.7bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥23.2bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥1.5bn |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥2.2bn |
| Otherother segments | revenue | 2021-10-01 → 2022-06-30 | ¥1.2bn |
| Otherother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥66m |
| Otherother segments | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥1.1bn |
| Otherother segments | segment profit | 2021-10-01 → 2022-06-30 | ¥441m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥676m |
| jpcrp040300-q3r_E30648-000Advertising Marketing Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥21.5bn |
| jpcrp040300-q3r_E30648-000Advertising Marketing Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥21.5bn |
| jpcrp040300-q3r_E30648-000Advertising Marketing Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q3r_E30648-000Investment Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥308m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥22.7bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥21.5bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥1.1bn |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -1467090000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E30648-000AdvertisingMarketingBusinessReportableSegmentsMember | 22608536000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E30648-000InvestmentBusinessReportableSegmentsMember | 563718000 | JPY |
| Net sales | CurrentYTDDuration_OtherReportableSegmentsMember | 1504700000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 24676954000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -1467090000 | JPY |
| Net sales | CurrentYTDDuration | 23209864000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E30648-000AdvertisingMarketingBusinessReportableSegmentsMember | 1390469000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E30648-000InvestmentBusinessReportableSegmentsMember | 539919000 | JPY |
| Operating income | CurrentYTDDuration_OtherReportableSegmentsMember | 292918000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 2223306000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -1018919000 | JPY |
| Operating income | CurrentYTDDuration | 1204387000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-08-10 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第13期第3四半期(自 2023年4月1日 至 2023年6月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社フリークアウト・ホールディングス | |
| Company name in english cover page | FilingDateInstant | FreakOut Holdings, inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 Global CEO 本田 謙 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区六本木六丁目3番1号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-6721-1740(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役CFO 永井 秀輔 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区六本木六丁目3番1号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03-6721-1740(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役CFO 永井 秀輔 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E30648 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 60940 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社フリークアウト・ホールディングス | |
| Filer name in english | FilingDateInstant | FreakOut Holdings, inc. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | true | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | CTE | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | - | |
| Current fiscal year start date | FilingDateInstant | 2022-10-01 | |
| Current period end date | FilingDateInstant | 2023-06-30 | |
| Type of current period | FilingDateInstant | Q3 | |
| Current fiscal year end date | FilingDateInstant | 2023-09-30 | |
| Previous fiscal year start date | FilingDateInstant | 2021-10-01 | |
| Comparative period end date | FilingDateInstant | 2022-06-30 | |
| Previous fiscal year end date | FilingDateInstant | 2022-09-30 | |
| Next fiscal year start date | FilingDateInstant | - |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |