Quarterly report · Q1
6093.TEDINET S100U02P
Period2024-03-01 → 2024-05-31
Filed2024-07-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥4.1bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥198m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥122m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥207m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥457m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥124m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥207m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥124m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥142m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥300m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥67m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥142m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥67m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥905m | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥982m | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥3.3bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.27 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.87 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.53 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.7% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.9% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥5m |
| Reconciling Itemsreconciling | revenue external | 2024-03-01 → 2024-05-31 | ¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥150m |
| jpcrp040300-q1r_E30476-000Construction Solutionreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥213m |
| jpcrp040300-q1r_E30476-000Construction Solutionreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥213m |
| jpcrp040300-q1r_E30476-000Construction Solutionreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥24m |
| jpcrp040300-q1r_E30476-000Consulting Solutionreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥210m |
| jpcrp040300-q1r_E30476-000Consulting Solutionreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥202m |
| jpcrp040300-q1r_E30476-000Consulting Solutionreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥7m |
| jpcrp040300-q1r_E30476-000Consulting Solutionreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥16m |
| jpcrp040300-q1r_E30476-000Financial Solutionreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥574m |
| jpcrp040300-q1r_E30476-000Financial Solutionreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥574m |
| jpcrp040300-q1r_E30476-000Financial Solutionreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥6,000 |
| jpcrp040300-q1r_E30476-000Financial Solutionreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥298m |
| jpcrp040300-q1r_E30476-000Real Estate Solutionreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥182m |
| jpcrp040300-q1r_E30476-000Real Estate Solutionreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥182m |
| jpcrp040300-q1r_E30476-000Real Estate Solutionreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥10m |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥1.2bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥1.2bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥7m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥348m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥588,000 |
| Reconciling Itemsreconciling | revenue external | 2023-03-01 → 2023-05-31 | ¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥143m |
| jpcrp040300-q1r_E30476-000Construction Solutionreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥205m |
| jpcrp040300-q1r_E30476-000Construction Solutionreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥204m |
| jpcrp040300-q1r_E30476-000Construction Solutionreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥950,000 |
| jpcrp040300-q1r_E30476-000Construction Solutionreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥22m |
| jpcrp040300-q1r_E30476-000Consulting Solutionreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥199m |
| jpcrp040300-q1r_E30476-000Consulting Solutionreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥197m |
| jpcrp040300-q1r_E30476-000Consulting Solutionreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥2m |
| jpcrp040300-q1r_E30476-000Consulting Solutionreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥4m |
| jpcrp040300-q1r_E30476-000Financial Solutionreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥440m |
| jpcrp040300-q1r_E30476-000Financial Solutionreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥440m |
| jpcrp040300-q1r_E30476-000Financial Solutionreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥14,000 |
| jpcrp040300-q1r_E30476-000Financial Solutionreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥210m |
| jpcrp040300-q1r_E30476-000Real Estate Solutionreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥193m |
| jpcrp040300-q1r_E30476-000Real Estate Solutionreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥193m |
| jpcrp040300-q1r_E30476-000Real Estate Solutionreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥30m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥1.0bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥1.0bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥3m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥265m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)川村 敦 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)井上 喬 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1036959000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1173482000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 4138525000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 124394000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 206686000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 457108000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 66966000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 142471000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 299841000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 67263000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 143039000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 296380000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3233940000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3347217000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3465974000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 4104187000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 4252281000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 4447787000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 1.53 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 3.27 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 6.87 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.788 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.787 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.779 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 45950238 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 45950238 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 45950238 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 45950238 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 2317600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 43624700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 436247 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 7938 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 45950238 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 436247 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 2317600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2317600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0504 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |