Quarterly report · Q2
6093.TEDINET S100PBC1
Period2022-03-01 → 2022-08-31
Filed2022-10-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥208m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥228m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥207m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥619m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥233m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥207m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥233m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥133m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥407m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥153m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥133m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥153m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥4.0bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥600m | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥715m | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥409m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥85m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥54m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥186m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥143m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥175m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥183m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥178m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥3.05 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.64 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.37 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.52 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.34 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.5% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥354m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥999m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥999m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥220m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥519m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥519m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥336m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥111m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥111m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥6m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥1.6bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥1.6bn |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥561m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥335m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥959m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥959m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥223m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥461m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥461m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥343m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥76m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥76m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥2m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥1.5bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥1.5bn |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥563m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 428
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in investment activities | Prior1YTDDuration | -142623000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -54388000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -173039000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -173303000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -5302000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -2090000 | JPY |
| Other net fin cf | Prior1YTDDuration | -75000 | JPY |
| Other net fin cf | CurrentYTDDuration | - | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -178416000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -175393000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -235728000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -221038000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 2626581000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 2666884000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 2390853000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 2445845000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 97300000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 96800000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 118683000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 120465000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 19525000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 22686000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E30476-000EscrowServiceReportableSegmentsMember | 461273000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E30476-000BusinessProcessOutsourcingReportableSegmentsMember | 959301000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E30476-000RealEstateAuctionsReportableSegmentsMember | 75534000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1496109000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 1496109000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E30476-000EscrowServiceReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E30476-000BusinessProcessOutsourcingReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E30476-000RealEstateAuctionsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E30476-000EscrowServiceReportableSegmentsMember | 461273000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E30476-000BusinessProcessOutsourcingReportableSegmentsMember | 959301000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E30476-000RealEstateAuctionsReportableSegmentsMember | 75534000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1496109000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 1496109000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E30476-000EscrowServiceReportableSegmentsMember | 343150000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E30476-000BusinessProcessOutsourcingReportableSegmentsMember | 222696000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E30476-000RealEstateAuctionsReportableSegmentsMember | -2414000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 563431000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -335028000 | JPY |
| Operating income | Prior1YTDDuration | 228402000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E30476-000EscrowServiceReportableSegmentsMember | 518889000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E30476-000BusinessProcessOutsourcingReportableSegmentsMember | 999273000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E30476-000RealEstateAuctionsReportableSegmentsMember | 111062000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1629224000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |