Quarterly report · Q2
6093.TEDINET S100PBC1
Period2022-03-01 → 2022-08-31
Filed2022-10-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥208m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥228m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥207m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥619m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥233m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥207m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥233m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥133m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥407m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥153m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥133m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥153m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥4.0bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥600m | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥715m | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥409m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥85m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥54m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥186m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥143m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥175m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥183m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥178m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥3.05 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.64 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.37 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.52 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.34 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.5% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥354m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥999m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥999m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥220m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥519m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥519m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥336m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥111m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥111m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥6m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥1.6bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥1.6bn |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥561m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥335m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥959m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥959m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥223m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥461m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥461m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥343m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥76m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥76m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥2m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥1.5bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥1.5bn |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥563m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 428
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 716734000 | JPY |
| Gross profit | CurrentYTDDuration | 720749000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 488331000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 513116000 | JPY |
| Operating income | Prior1YTDDuration | 228402000 | JPY |
| Operating income | CurrentYTDDuration | 207633000 | JPY |
| Interest income noi | Prior1YTDDuration | 18000 | JPY |
| Interest income noi | CurrentYTDDuration | 13000 | JPY |
| Rent income noi | Prior1YTDDuration | 8000000 | JPY |
| Rent income noi | CurrentYTDDuration | 7750000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 374000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 2972000 | JPY |
| Other noi | CurrentYTDDuration | 1342000 | JPY |
| Non operating income | Prior1YTDDuration | 11365000 | JPY |
| Non operating income | CurrentYTDDuration | 9106000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 59000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 19000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 6827000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 7750000 | JPY |
| Other noe | Prior1YTDDuration | 42000 | JPY |
| Other noe | CurrentYTDDuration | 1745000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6930000 | JPY |
| Non operating expenses | CurrentYTDDuration | 9514000 | JPY |
| Ordinary income | Prior1YTDDuration | 232837000 | JPY |
| Ordinary income | CurrentYTDDuration | 207224000 | JPY |
| Income before income taxes | Prior1YTDDuration | 232837000 | JPY |
| Income before income taxes | CurrentYTDDuration | 207224000 | JPY |
| Income taxes current | Prior1YTDDuration | 78637000 | JPY |
| Income taxes current | CurrentYTDDuration | 64750000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 1551000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 9921000 | JPY |
| Income taxes | Prior1YTDDuration | 80188000 | JPY |
| Income taxes | CurrentYTDDuration | 74671000 | JPY |
| Profit loss | Prior1YTDDuration | 152648000 | JPY |
| Profit loss | CurrentYTDDuration | 132552000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 152648000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 132552000 | JPY |
| Profit loss | Prior1YTDDuration | 152648000 | JPY |
| Profit loss | CurrentYTDDuration | 132552000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -7527000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 740000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -7527000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 740000 | JPY |
| Comprehensive income | Prior1YTDDuration | 145121000 | JPY |
| Comprehensive income | CurrentYTDDuration | 133293000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 145121000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 133293000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |