Quarterly report · Q2
6093.TEDINET S100PBC1
Period2022-03-01 → 2022-08-31
Filed2022-10-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥208m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥228m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥207m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥619m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥233m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥207m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥233m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥133m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥407m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥153m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥133m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥153m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥4.0bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥600m | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥715m | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥409m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥85m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥54m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥186m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥143m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥175m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥183m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥178m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥3.05 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.64 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.37 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.52 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.34 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.5% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥354m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥999m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥999m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥220m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥519m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥519m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥336m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥111m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥111m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥6m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥1.6bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥1.6bn |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥561m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥335m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥959m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥959m |
| jpcrp040300-q2r_E30476-000Business Process Outsourcingreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥223m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥461m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥461m |
| jpcrp040300-q2r_E30476-000Escrow Servicereportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥343m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥76m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥76m |
| jpcrp040300-q2r_E30476-000Real Estate Auctionsreportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥2m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥1.5bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥1.5bn |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥563m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 428
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)川村 敦 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)梶原 崇宏 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1496109000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1629224000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 3552931000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 232837000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 207224000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 619225000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 152648000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 132552000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 406614000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 145121000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 133293000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 383001000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3129833000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3354329000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3379288000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 3660072000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 3954012000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 4093815000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 3.52 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 3.05 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 9.37 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.855 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.848 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.825 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 85312000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 8743000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 408758000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -142623000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -54388000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -185795000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -178416000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -175393000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -182660000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 2390853000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2445845000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2666884000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 1.34 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 0.64 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 45950238 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 45950238 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 45950238 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 45950238 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |