Half-year report · HY
6092.TEDINET S100X435
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥10.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥656m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥772m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥598m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥702m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥639m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥836m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥639m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥543m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥452m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥415m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥540m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥408m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥22.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥21.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥21.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥682m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥21m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥258m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥322m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥877m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥122m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥948m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥67.15 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.9 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.24 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥459m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥459m |
| Reconciling Itemsreconciling | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥113m |
| Development And Management Of Brownfieldreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Development And Management Of Brownfieldreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Development And Management Of Brownfieldreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6m |
| Development And Management Of Brownfieldreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥190m |
| Natural Energyreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Natural Energyreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Natural Energyreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Natural Energyreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥250m |
| Soil And Groundwater Remediationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.5bn |
| Soil And Groundwater Remediationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Soil And Groundwater Remediationreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥450m |
| Soil And Groundwater Remediationreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥271m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥6.1bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥5.7bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥459m |
| —segment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥711m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥490m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥490m |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥212m |
| Development And Management Of Brownfieldreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Development And Management Of Brownfieldreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Development And Management Of Brownfieldreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥10m |
| Development And Management Of Brownfieldreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥237m |
| Natural Energyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Natural Energyreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Natural Energyreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Natural Energyreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥266m |
| Soil And Groundwater Remediationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| Soil And Groundwater Remediationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Soil And Groundwater Remediationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥477m |
| Soil And Groundwater Remediationreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥348m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥6.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥490m |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥852m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 505
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures net | Prior1YearInstant | 868000000 | JPY |
| Buildings and structures net | InterimInstant | 847000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 5692000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 6373000000 | JPY |
| Land | Prior1YearInstant | 1819000000 | JPY |
| Land | InterimInstant | 1757000000 | JPY |
| Construction in progress | Prior1YearInstant | 437000000 | JPY |
| Construction in progress | InterimInstant | 169000000 | JPY |
| Other net ppe | Prior1YearInstant | 9000000 | JPY |
| Other net ppe | InterimInstant | 23000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 8827000000 | JPY |
| Property plant and equipment | InterimInstant | 9171000000 | JPY |
| Goodwill | Prior1YearInstant | 94000000 | JPY |
| Goodwill | InterimInstant | 90000000 | JPY |
| Other ia | Prior1YearInstant | 351000000 | JPY |
| Other ia | InterimInstant | 341000000 | JPY |
| Intangible assets | Prior1YearInstant | 445000000 | JPY |
| Intangible assets | InterimInstant | 431000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2964000000 | JPY |
| Investments and other assets | InterimInstant | 2692000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12237000000 | JPY |
| Noncurrent assets | InterimInstant | 12296000000 | JPY |
| Assets | Prior1YearInstant | 21195000000 | JPY |
| Assets | InterimInstant | 22244000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 744000000 | JPY |
| Accounts payable trade | InterimInstant | 1015000000 | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant | 110000000 | JPY |
| Accounts payable other and accrued expenses | InterimInstant | 89000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1788000000 | JPY |
| Short term loans payable | InterimInstant | 1352000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1666000000 | JPY |
| Current portion of long term loans payable | InterimInstant | 1576000000 | JPY |
| Income taxes payable | Prior1YearInstant | 199000000 | JPY |
| Income taxes payable | InterimInstant | 301000000 | JPY |
| Contract liabilities | Prior1YearInstant | 209000000 | JPY |
| Contract liabilities | InterimInstant | 355000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 41000000 | JPY |
| Provision for bonuses | InterimInstant | 20000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 0 | JPY |
| Provision for loss on construction contracts | InterimInstant | 7000000 | JPY |
| Other cl | Prior1YearInstant | 56000000 | JPY |
| Other cl | InterimInstant | 103000000 | JPY |
| Current liabilities | Prior1YearInstant | 4818000000 | JPY |
| Current liabilities | InterimInstant | 4822000000 | JPY |
| Long term loans payable | Prior1YearInstant | 6643000000 | JPY |
| Long term loans payable | InterimInstant | 7360000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 295000000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 372000000 | JPY |
| Other ncl | Prior1YearInstant | 206000000 | JPY |
| Other ncl | InterimInstant | 197000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |