Half-year report · Q2
6092.TEDINET S100US5Z
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥9.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥773m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥409m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥640m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥549m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥640m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥548m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥416m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥709m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥321m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥409m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥353m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥21.0bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.7bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.3bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥259m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥878m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥789m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥949m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥639m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥337m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥51.24 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.85 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.11 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥490m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥490m |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥213m |
| jpcrp040300-q2r_E30445-000Development And Management Of Brownfieldreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E30445-000Development And Management Of Brownfieldreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E30445-000Development And Management Of Brownfieldreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥11m |
| jpcrp040300-q2r_E30445-000Development And Management Of Brownfieldreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥237m |
| jpcrp040300-q2r_E30445-000Natural Energyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E30445-000Natural Energyreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E30445-000Natural Energyreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| jpcrp040300-q2r_E30445-000Natural Energyreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥267m |
| jpcrp040300-q2r_E30445-000Soil And Groundwater Remediationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E30445-000Soil And Groundwater Remediationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E30445-000Soil And Groundwater Remediationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥477m |
| jpcrp040300-q2r_E30445-000Soil And Groundwater Remediationreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥348m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥6.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥490m |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥852m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥374m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥374m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥22m |
| jpcrp040300-q2r_E30445-000Development And Management Of Brownfieldreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E30445-000Development And Management Of Brownfieldreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E30445-000Development And Management Of Brownfieldreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥21m |
| jpcrp040300-q2r_E30445-000Development And Management Of Brownfieldreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥251m |
| jpcrp040300-q2r_E30445-000Natural Energyreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥910m |
| jpcrp040300-q2r_E30445-000Natural Energyreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥910m |
| jpcrp040300-q2r_E30445-000Natural Energyreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥245m |
| jpcrp040300-q2r_E30445-000Soil And Groundwater Remediationreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E30445-000Soil And Groundwater Remediationreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E30445-000Soil And Groundwater Remediationreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥353m |
| jpcrp040300-q2r_E30445-000Soil And Groundwater Remediationreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥31m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥5.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥5.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥374m |
| —segment total | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥527m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures net | Prior1YearInstant | 624067000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 617781000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 5217441000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 5446942000 | JPY |
| Land | Prior1YearInstant | 1880111000 | JPY |
| Land | CurrentQuarterInstant | 2015866000 | JPY |
| Construction in progress | Prior1YearInstant | 183884000 | JPY |
| Construction in progress | CurrentQuarterInstant | 572580000 | JPY |
| Other net ppe | Prior1YearInstant | 12775000 | JPY |
| Other net ppe | CurrentQuarterInstant | 11092000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7918279000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 8664263000 | JPY |
| Goodwill | Prior1YearInstant | 102073000 | JPY |
| Goodwill | CurrentQuarterInstant | 98069000 | JPY |
| Other ia | Prior1YearInstant | 373637000 | JPY |
| Other ia | CurrentQuarterInstant | 363672000 | JPY |
| Intangible assets | Prior1YearInstant | 475710000 | JPY |
| Intangible assets | CurrentQuarterInstant | 461741000 | JPY |
| Investments and other assets | Prior1YearInstant | 2670037000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3037834000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11064027000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12163839000 | JPY |
| Assets | Prior1YearInstant | 19310518000 | JPY |
| Assets | CurrentQuarterInstant | 20992751000 | JPY |
| Accounts payable trade | Prior1YearInstant | 937739000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 839637000 | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant | 160715000 | JPY |
| Accounts payable other and accrued expenses | CurrentQuarterInstant | 98301000 | JPY |
| Short term loans payable | Prior1YearInstant | 1088570000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2370696000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1300952000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1196992000 | JPY |
| Income taxes payable | Prior1YearInstant | 183706000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 260812000 | JPY |
| Contract liabilities | Prior1YearInstant | 370455000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 254101000 | JPY |
| Provision for bonuses | Prior1YearInstant | 36845000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 15928000 | JPY |
| Other cl | Prior1YearInstant | 65162000 | JPY |
| Other cl | CurrentQuarterInstant | 80171000 | JPY |
| Current liabilities | Prior1YearInstant | 4144146000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5116641000 | JPY |
| Long term loans payable | Prior1YearInstant | 6230668000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6106868000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 217373000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 262222000 | JPY |
| Derivatives liabilities ncl | Prior1YearInstant | 28806000 | JPY |
| Derivatives liabilities ncl | CurrentQuarterInstant | 11423000 | JPY |
| Other ncl | Prior1YearInstant | 97912000 | JPY |
| Other ncl | CurrentQuarterInstant | 171789000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |