Quarterly report · Q3
6092.TEDINET S100Q79E
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥9.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥960m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥857m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥654m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥581m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥852m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥630m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥17.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥16.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥128.97 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.46 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.52 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.52 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.11 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥98.47 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥87.46 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥27m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥33m |
| jpcrp040300-q3r_E30445-000Development And Management Of Brownfieldreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E30445-000Development And Management Of Brownfieldreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E30445-000Development And Management Of Brownfieldreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E30445-000Development And Management Of Brownfieldreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥805m |
| jpcrp040300-q3r_E30445-000Natural Energyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E30445-000Natural Energyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E30445-000Natural Energyreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥263m |
| jpcrp040300-q3r_E30445-000Soil And Groundwater Remediationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E30445-000Soil And Groundwater Remediationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E30445-000Soil And Groundwater Remediationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E30445-000Soil And Groundwater Remediationreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥333m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥27m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥88m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥88m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥46m |
| jpcrp040300-q3r_E30445-000Development And Management Of Brownfieldreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E30445-000Development And Management Of Brownfieldreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E30445-000Development And Management Of Brownfieldreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q3r_E30445-000Development And Management Of Brownfieldreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥422m |
| jpcrp040300-q3r_E30445-000Natural Energyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E30445-000Natural Energyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E30445-000Natural Energyreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥260m |
| jpcrp040300-q3r_E30445-000Soil And Groundwater Remediationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E30445-000Soil And Groundwater Remediationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E30445-000Soil And Groundwater Remediationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥80m |
| jpcrp040300-q3r_E30445-000Soil And Groundwater Remediationreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥420m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥88m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | CurrentYTDDuration | 429321000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -12251000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 9202000 | JPY |
| Income taxes | Prior1YTDDuration | 330175000 | JPY |
| Income taxes | CurrentYTDDuration | 438523000 | JPY |
| Profit loss | Prior1YTDDuration | 630203000 | JPY |
| Profit loss | CurrentYTDDuration | 851555000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 49327000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -5225000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 580875000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 856781000 | JPY |
| Profit loss | Prior1YTDDuration | 630203000 | JPY |
| Profit loss | CurrentYTDDuration | 851555000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -27466000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -21244000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 8259000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 48514000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 40076000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 263393000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 20869000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 290662000 | JPY |
| Comprehensive income | Prior1YTDDuration | 651073000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1142217000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 601000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1145229000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 50072000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -3011000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E30445-000SoilAndGroundwaterRemediationReportableSegmentsMember | 3283883000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E30445-000DevelopmentAndManagementOfBrownfieldReportableSegmentsMember | 3024686000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E30445-000NaturalEnergyReportableSegmentsMember | 1031978000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 7340548000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 7340548000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E30445-000SoilAndGroundwaterRemediationReportableSegmentsMember | 79675000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E30445-000DevelopmentAndManagementOfBrownfieldReportableSegmentsMember | 8550000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E30445-000NaturalEnergyReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 88225000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -88225000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E30445-000SoilAndGroundwaterRemediationReportableSegmentsMember | 3363558000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E30445-000DevelopmentAndManagementOfBrownfieldReportableSegmentsMember | 3033236000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E30445-000NaturalEnergyReportableSegmentsMember | 1031978000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 7428773000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -88225000 | JPY |
| Net sales | Prior1YTDDuration | 7340548000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E30445-000SoilAndGroundwaterRemediationReportableSegmentsMember | 419879000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E30445-000DevelopmentAndManagementOfBrownfieldReportableSegmentsMember | 422298000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E30445-000NaturalEnergyReportableSegmentsMember | 259976000 | JPY |
| Ordinary income | Prior1YTDDuration_ReportableSegmentsMember | 1102155000 | JPY |
| Ordinary income | Prior1YTDDuration_ReconcilingItemsMember | -45940000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |