Quarterly report · Q2
6092.TEDINET S100PMCU
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥9.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥703m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥674m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥581m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥973m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥654m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥376m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥971m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥373m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥17.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥16.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥788m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥373m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥225m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥535m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥411m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥146.42 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.13 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.52 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.62 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.38 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥98.47 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.58 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 40.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥11m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥98m |
| jpcrp040300-q2r_E30445-000Development And Management Of Brownfieldreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E30445-000Development And Management Of Brownfieldreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E30445-000Development And Management Of Brownfieldreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q2r_E30445-000Development And Management Of Brownfieldreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥780m |
| jpcrp040300-q2r_E30445-000Natural Energyreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥836m |
| jpcrp040300-q2r_E30445-000Natural Energyreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥836m |
| jpcrp040300-q2r_E30445-000Natural Energyreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥304m |
| jpcrp040300-q2r_E30445-000Soil And Groundwater Remediationreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E30445-000Soil And Groundwater Remediationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E30445-000Soil And Groundwater Remediationreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q2r_E30445-000Soil And Groundwater Remediationreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥346m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥5.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥5.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥11m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥77m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥77m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥49m |
| jpcrp040300-q2r_E30445-000Development And Management Of Brownfieldreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E30445-000Development And Management Of Brownfieldreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E30445-000Development And Management Of Brownfieldreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q2r_E30445-000Development And Management Of Brownfieldreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥210m |
| jpcrp040300-q2r_E30445-000Natural Energyreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥783m |
| jpcrp040300-q2r_E30445-000Natural Energyreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥783m |
| jpcrp040300-q2r_E30445-000Natural Energyreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥265m |
| jpcrp040300-q2r_E30445-000Soil And Groundwater Remediationreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E30445-000Soil And Groundwater Remediationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E30445-000Soil And Groundwater Remediationreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥71m |
| jpcrp040300-q2r_E30445-000Soil And Groundwater Remediationreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥248m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥4.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥4.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥77m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥724m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 520
| Item | Context | Value | Unit |
|---|---|---|---|
| Insurance income noi | Prior1YTDDuration | 582000 | JPY |
| Insurance income noi | CurrentYTDDuration | 1139000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 6612000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 7107000 | JPY |
| Other noi | Prior1YTDDuration | 6560000 | JPY |
| Other noi | CurrentYTDDuration | 12690000 | JPY |
| Non operating income | Prior1YTDDuration | 62435000 | JPY |
| Non operating income | CurrentYTDDuration | 216596000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 63981000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 62089000 | JPY |
| Commission fee noe | Prior1YTDDuration | 24929000 | JPY |
| Commission fee noe | CurrentYTDDuration | 2514000 | JPY |
| Other noe | Prior1YTDDuration | 2352000 | JPY |
| Other noe | CurrentYTDDuration | 1192000 | JPY |
| Non operating expenses | Prior1YTDDuration | 91263000 | JPY |
| Non operating expenses | CurrentYTDDuration | 65795000 | JPY |
| Ordinary income | Prior1YTDDuration | 674052000 | JPY |
| Ordinary income | CurrentYTDDuration | 1529111000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 304000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 304000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | 91498000 | JPY |
| Impairment loss el | CurrentYTDDuration | 78111000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1532000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 93031000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 78111000 | JPY |
| Income before income taxes | Prior1YTDDuration | 581325000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1451000000 | JPY |
| Income taxes current | Prior1YTDDuration | 201835000 | JPY |
| Income taxes current | CurrentYTDDuration | 485253000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 6204000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -4813000 | JPY |
| Income taxes | Prior1YTDDuration | 208040000 | JPY |
| Income taxes | CurrentYTDDuration | 480439000 | JPY |
| Profit loss | Prior1YTDDuration | 373285000 | JPY |
| Profit loss | CurrentYTDDuration | 970560000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -2254000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -2163000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 375540000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 972724000 | JPY |
| Profit loss | Prior1YTDDuration | 373285000 | JPY |
| Profit loss | CurrentYTDDuration | 970560000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -54658000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -20087000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -3846000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 37142000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 37691000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 46937000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |