Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥23.8bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥26.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥22.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥17.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥15.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥6.1bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥5.6bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥6.4bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥5.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥4.3bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥5.8bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥5.8bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥4.0bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.2bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.2bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.0bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥4.4bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥17.1bnat 2026-03-31Cons.Assets
Total assets¥19.7bnat 2025-03-31Cons.Assets
Total assets¥18.3bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥14.5bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥14.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥5.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥14.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥14.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥13.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥10.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥10.3bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥5.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥6.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥5.1bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥707m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥546m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.7bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥474m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥47.672025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.932024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.312023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.162022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.812021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥174.83at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥170.5at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥156.09at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥130.76at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥121.46at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio83.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio75.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE27.8%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE32.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE26.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE20.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE21.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees800at 2026-03-31Cons.Number of employees
Employees730at 2025-03-31Cons.Number of employees
Employees665at 2024-03-31vCons.Number of employees
Employees595at 2023-03-31vCons.Number of employees
Employees560at 2022-03-31vCons.Number of employees
Revenue¥8.8bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥7.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.2bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥5.3bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥3.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥5.5bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥4.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.0bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥3.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥4.5bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥3.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.7bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.9bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.3bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥12.7bnat 2026-03-31StandaloneAssets
Total assets¥12.8bnat 2025-03-31StandaloneAssets
Total assets¥12.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥12.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥12.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥11.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥10.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥10.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥9.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥9.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥53.472025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.162024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.182023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.22022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥152021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥262025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥212024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥162022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥262021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥137.4at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥128.69at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥127.94at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥117.77at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥116.04at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio88.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE40.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE29.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE16.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE19.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE16.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued86,000,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued89,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued45,000,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued46,308,600at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued23,154,300at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees92at 2026-03-31StandaloneNumber of employees
Employees77at 2025-03-31StandaloneNumber of employees
Employees75at 2024-03-31vStandaloneNumber of employees
Employees68at 2023-03-31vStandaloneNumber of employees
Employees73at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,383
ItemContextValueUnit
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember3000000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember1250000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_OtherCapitalSurplusMember-JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember1250000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember10403960000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember10403960000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-3763801000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember10675282000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember96962000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember96962000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember10772245000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-1788958000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember-1788958000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember4455613000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember4455613000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember-2627933000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-2627933000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember-2627933000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember562846000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember667585000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember667585000JPY
Retirement of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember2556519000JPY
Retirement of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-JPY
Retirement of treasury stockCurrentYearDuration_NonConsolidatedMember-JPY
Transfer to capital surplus from retained earningsCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-JPY
Transfer to capital surplus from retained earningsCurrentYearDuration_NonConsolidatedMember-JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember-269494000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember-269494000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember-269494000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember491431000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember706305000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember-269494000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember-269494000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember436812000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-3272370000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember11381590000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember-172532000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember-172532000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember11209057000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember470659000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember501760000JPY
Payroll and allowances sgaPrior1YearDuration_NonConsolidatedMember991438000JPY
Payroll and allowances sgaCurrentYearDuration_NonConsolidatedMember1110026000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember239410000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember246534000JPY
System cost sgaPrior1YearDuration_NonConsolidatedMember396805000JPY
System cost sgaCurrentYearDuration_NonConsolidatedMember476324000JPY
Provision for share based remuneration sgaPrior1YearDuration_NonConsolidatedMember237486000JPY
Provision for share based remuneration sgaCurrentYearDuration_NonConsolidatedMember-JPY
Provision for share based remuneration for directors and other officers sgaPrior1YearDuration_NonConsolidatedMember31154000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass