Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥12.6bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥26.3bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥12.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥3.2bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥2.8bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥3.4bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥5.9bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥3.3bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥2.9bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.3bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.3bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥2.3bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥18.1bnat 2025-09-30Cons.Assets
Total assets¥19.7bnat 2025-03-31Cons.Assets
Total assets¥17.8bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥5.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥14.5bnat 2025-09-30Cons.Net assets
Net assets / equity¥14.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥13.6bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥6.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥6.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥6.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥5.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥319m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥813m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥26.992025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.932024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.042024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio80.0%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.0%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 438
ItemContextValueUnit
Capital surplusPrior1YearInstant2516524000JPY
Capital surplusInterimInstant2621263000JPY
Retained earningsPrior1YearInstant12486582000JPY
Retained earningsInterimInstant12977838000JPY
Treasury stockPrior1YearInstant-3763801000JPY
Treasury stockInterimInstant-4284241000JPY
Shareholders equityPrior1YearInstant14239304000JPY
Shareholders equityInterimInstant14314860000JPY
Valuation difference on available for sale securitiesPrior1YearInstant32732000JPY
Valuation difference on available for sale securitiesInterimInstant141662000JPY
Valuation and translation adjustmentsPrior1YearInstant32732000JPY
Valuation and translation adjustmentsInterimInstant141662000JPY
Net assetsPrior1YearInstant14272037000JPY
Net assetsInterimInstant14456523000JPY
Liabilities and net assetsPrior1YearInstant19740830000JPY
Liabilities and net assetsInterimInstant18062865000JPY
Net salesPrior1InterimDuration12558226000JPY
Net salesInterimDuration12558402000JPY
Cost of salesPrior1InterimDuration6910388000JPY
Cost of salesInterimDuration6609075000JPY
Gross profitPrior1InterimDuration5647838000JPY
Gross profitInterimDuration5949327000JPY
Selling general and administrative expensesPrior1InterimDuration2810533000JPY
Selling general and administrative expensesInterimDuration2750867000JPY
Operating incomePrior1InterimDuration2837304000JPY
Operating incomeInterimDuration3198459000JPY
Interest income noiPrior1InterimDuration1130000JPY
Interest income noiInterimDuration6617000JPY
Dividends income noiPrior1InterimDuration-JPY
Dividends income noiInterimDuration48436000JPY
Gain on sales of investment securities noiPrior1InterimDuration156195000JPY
Gain on sales of investment securities noiInterimDuration92953000JPY
Miscellaneous income noiPrior1InterimDuration19576000JPY
Miscellaneous income noiInterimDuration41457000JPY
Non operating incomePrior1InterimDuration176901000JPY
Non operating incomeInterimDuration189465000JPY
Interest expenses noePrior1InterimDuration346000JPY
Interest expenses noeInterimDuration248000JPY
Foreign exchange losses noePrior1InterimDuration4319000JPY
Foreign exchange losses noeInterimDuration819000JPY
Commission for purchase of treasury stock noePrior1InterimDuration2259000JPY
Commission for purchase of treasury stock noeInterimDuration1883000JPY
Non deductible consumption taxes noePrior1InterimDuration3914000JPY
Non deductible consumption taxes noeInterimDuration4506000JPY
Miscellaneous loss noePrior1InterimDuration1357000JPY
Miscellaneous loss noeInterimDuration232000JPY
Non operating expensesPrior1InterimDuration12197000JPY
Non operating expensesInterimDuration7690000JPY
Ordinary incomePrior1InterimDuration3002007000JPY
Ordinary incomeInterimDuration3380234000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass