Half-year report · Q2
6088.TEDINET S100UNX2
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥22.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥17.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥813m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥938m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥54.09 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.62 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.74 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥87m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥87m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥825m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥12.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥12.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥87m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.7bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥74m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥74m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥928m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥10.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥10.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥74m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 466
| Item | Context | Value | Unit |
|---|---|---|---|
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 5913000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -4319000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -907782000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -1858579000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 7093890000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 7171106000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 6186107000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 5312526000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 526765000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 592846000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1YTDDuration | 26237000 | JPY |
| Provision for share based remuneration for directors and other officers sga | CurrentYTDDuration | 31154000 | JPY |
| Provision for share based remuneration sga | Prior1YTDDuration | 201024000 | JPY |
| Provision for share based remuneration sga | CurrentYTDDuration | 105055000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 29641000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 66420000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E30130-000ConsultingServiceSegmentMember | 10410192000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E30130-000InvestmentSegmentMember | 229700000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 10639893000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 10639893000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E30130-000ConsultingServiceSegmentMember | 41012000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E30130-000InvestmentSegmentMember | 33150000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 74162000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -74162000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E30130-000ConsultingServiceSegmentMember | 10451205000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E30130-000InvestmentSegmentMember | 262850000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 10714055000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -74162000 | JPY |
| Net sales | Prior1YTDDuration | 10639893000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E30130-000ConsultingServiceSegmentMember | 2966639000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E30130-000InvestmentSegmentMember | -22756000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 2943883000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -927731000 | JPY |
| Operating income | Prior1YTDDuration | 2016151000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E30130-000ConsultingServiceSegmentMember | 12496180000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E30130-000InvestmentSegmentMember | 62045000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 12558226000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 12558226000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E30130-000ConsultingServiceSegmentMember | 46893000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E30130-000InvestmentSegmentMember | 40020000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 86913000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -86913000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E30130-000ConsultingServiceSegmentMember | 12543074000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E30130-000InvestmentSegmentMember | 102065000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 12645140000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -86913000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |