Half-year report · Q2
6088.TEDINET S100UNX2
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥22.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥17.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥813m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥938m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥54.09 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.62 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.74 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥87m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥87m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥825m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥12.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥12.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥87m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.7bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥74m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥74m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥928m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥10.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥10.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥74m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 466
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 81000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 770000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 56000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 55874000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 137000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 56645000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2087528000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2946297000 | JPY |
| Income taxes current | Prior1YTDDuration | 613718000 | JPY |
| Income taxes current | CurrentYTDDuration | 799357000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -70255000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -145156000 | JPY |
| Income taxes | Prior1YTDDuration | 543462000 | JPY |
| Income taxes | CurrentYTDDuration | 654200000 | JPY |
| Profit loss | Prior1YTDDuration | 1544065000 | JPY |
| Profit loss | CurrentYTDDuration | 2292097000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1544065000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2292097000 | JPY |
| Profit loss | Prior1YTDDuration | 1544065000 | JPY |
| Profit loss | CurrentYTDDuration | 2292097000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -177061000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -113531000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -177061000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -113531000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1367004000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2178566000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1367004000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2178566000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2087528000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2946297000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 109000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 116048000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -116122000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 95820000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 357934000 | JPY |
| Increase decrease in provision for share based remuneration ope cf | Prior1YTDDuration | 246426000 | JPY |
| Increase decrease in provision for share based remuneration ope cf | CurrentYTDDuration | 153312000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | Prior1YTDDuration | 26237000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | CurrentYTDDuration | 31154000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -1606000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -1130000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 67000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 346000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -5913000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 4319000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | 81000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | -164000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 56000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 55874000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |