Quarterly report · Q3
6088.TEDINET S100SRGG
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥17.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥3.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.4bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥16.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥14.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.43 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.68 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.32 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.71 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.81 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥103m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥103m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.2bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥16.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥16.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥103m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥4.5bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥70m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥70m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥70m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1886200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0407 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1886200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1886200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0407 | |
| Cash and deposits | Prior1YearInstant | 7093890000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6107715000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2263554000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2548978000 | JPY |
| Operational investment securities ca | Prior1YearInstant | 2171591000 | JPY |
| Operational investment securities ca | CurrentQuarterInstant | 3211299000 | JPY |
| Other ca | Prior1YearInstant | 600834000 | JPY |
| Other ca | CurrentQuarterInstant | 906642000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -116122000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | - | JPY |
| Current assets | Prior1YearInstant | 12013748000 | JPY |
| Current assets | CurrentQuarterInstant | 12774637000 | JPY |
| Property plant and equipment | Prior1YearInstant | 253366000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 232383000 | JPY |
| Software | Prior1YearInstant | 400943000 | JPY |
| Software | CurrentQuarterInstant | 314744000 | JPY |
| Software in progress | Prior1YearInstant | 34635000 | JPY |
| Software in progress | CurrentQuarterInstant | 59216000 | JPY |
| Other ia | Prior1YearInstant | 7105000 | JPY |
| Other ia | CurrentQuarterInstant | 6252000 | JPY |
| Intangible assets | Prior1YearInstant | 442685000 | JPY |
| Intangible assets | CurrentQuarterInstant | 380213000 | JPY |
| Investment securities | Prior1YearInstant | 797759000 | JPY |
| Investment securities | CurrentQuarterInstant | 1776085000 | JPY |
| Deferred tax assets | Prior1YearInstant | 316670000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 409451000 | JPY |
| Other ioa | Prior1YearInstant | 637403000 | JPY |
| Other ioa | CurrentQuarterInstant | 874348000 | JPY |
| Investments and other assets | Prior1YearInstant | 1751832000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3059885000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2447884000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3672483000 | JPY |
| Assets | Prior1YearInstant | 14461633000 | JPY |
| Assets | CurrentQuarterInstant | 16447120000 | JPY |
| Accounts payable trade | Prior1YearInstant | 237169000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 480575000 | JPY |
| Accounts payable other | Prior1YearInstant | 842657000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 995936000 | JPY |
| Income taxes payable | Prior1YearInstant | 339489000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 860727000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 306795000 | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | 326059000 | JPY |
| Provision for share based remuneration cl | CurrentQuarterInstant | 382022000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |