Quarterly report · Q2

Period2023-04-01 → 2023-09-30
Filed2023-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥10.6bn2023-04-01 → 2023-09-30Cons.Net sales
Revenue¥17.3bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥8.0bn2022-04-01 → 2022-09-30Cons.Net sales
Operating income¥2.0bn2023-04-01 → 2023-09-30Cons.Operating income
Operating income¥1.5bn2022-04-01 → 2022-09-30Cons.Operating income
Ordinary income¥2.1bn2023-04-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥3.3bn2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2022-04-01 → 2022-09-30Cons.Ordinary income
Profit before tax¥2.1bn2023-04-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥1.5bn2022-04-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥1.5bn2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.2bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥929m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.5bn2023-04-01 → 2023-09-30Cons.Profit loss
Net income¥929m2022-04-01 → 2022-09-30Cons.Profit loss
Total assets¥15.6bnat 2023-09-30Cons.Assets
Total assets¥14.5bnat 2023-03-31Cons.Assets
Total assets¥13.7bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2023-09-30Cons.Liabilities
Total liabilities¥3.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥11.9bnat 2023-09-30Cons.Net assets
Net assets / equity¥10.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥10.4bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥6.2bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥7.1bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥6.2bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.6bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥7.7bnat 2022-03-31dCons.Cash and cash equivalents
Operating cash flow¥1.4bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥589m2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥938m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥5m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥119m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.4bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥36.742023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.562023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.322022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.92022-04-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.682022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio76.0%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio75.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.0%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-09-30−¥74m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-09-30−¥74m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-09-30−¥928m
—segment totalrevenue2023-04-01 → 2023-09-30¥10.7bn
—segment totalrevenue external2023-04-01 → 2023-09-30¥10.6bn
—segment totalrevenue intersegment2023-04-01 → 2023-09-30¥74m
—segment totalsegment profit2023-04-01 → 2023-09-30¥2.9bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-09-30−¥50m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-09-30−¥50m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥835m
—segment totalrevenue2022-04-01 → 2022-09-30¥8.1bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥8.0bn
—segment totalrevenue intersegment2022-04-01 → 2022-09-30¥50m
—segment totalsegment profit2022-04-01 → 2022-09-30¥2.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 466
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人ト ー マ ツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)三澤幸之助
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)田嶌照夫
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration8028773000JPY
Net sales (5-year summary)CurrentYTDDuration10639893000JPY
Net sales (5-year summary)Prior1YearDuration17334289000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration1532411000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration2087665000JPY
Ordinary income loss (5-year summary)Prior1YearDuration3265047000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration929139000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration1544065000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration2204098000JPY
Comprehensive income (5-year summary)Prior1YTDDuration1146027000JPY
Comprehensive income (5-year summary)CurrentYTDDuration1367004000JPY
Comprehensive income (5-year summary)Prior1YearDuration2516248000JPY
Net assets (5-year summary)Prior1QuarterInstant10386960000JPY
Net assets (5-year summary)CurrentQuarterInstant11863009000JPY
Net assets (5-year summary)Prior1YearInstant10878288000JPY
Total assets (5-year summary)Prior1QuarterInstant13658607000JPY
Total assets (5-year summary)CurrentQuarterInstant15612076000JPY
Total assets (5-year summary)Prior1YearInstant14461633000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration21.90
Basic earnings loss per share (5-year summary)CurrentYTDDuration36.74
Basic earnings loss per share (5-year summary)Prior1YearDuration52.32
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.760
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.760
Equity to asset ratio (5-year summary)Prior1YearInstant0.752
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration588910000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration1444391000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration2085443000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration-119250000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-937600000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-4684000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration-1594401000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration-1420487000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-2696554000JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant6605826000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant6186107000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant7093890000JPY
Basic earnings loss per share (5-year summary)Prior1QuarterDuration12.68
Basic earnings loss per share (5-year summary)CurrentQuarterDuration14.56
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember46308600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember46308600
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant46308600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant46308600

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass