Quarterly report · Q1
6088.TEDINET S100RJSY
Period2023-04-01 → 2023-06-30
Filed2023-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥17.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥632m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥645m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥645m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥930m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥392m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥930m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥392m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥15.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥14.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥22.22 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.32 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.23 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥468m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥33m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥30m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥30m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥461m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥30m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 1978330000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2834177000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 5681000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 4485000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 340542000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 128548000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 1106107000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 595224000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 86444000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 86444000 | JPY |
| Other ncl | Prior1YearInstant | 66238000 | JPY |
| Other ncl | CurrentQuarterInstant | 74394000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1605014000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 889096000 | JPY |
| Liabilities | Prior1YearInstant | 3583345000 | JPY |
| Liabilities | CurrentQuarterInstant | 3723274000 | JPY |
| Capital stock | Prior1YearInstant | 3000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3000000000 | JPY |
| Capital surplus | Prior1YearInstant | 4768396000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4755245000 | JPY |
| Retained earnings | Prior1YearInstant | 6762154000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6980928000 | JPY |
| Treasury stock | Prior1YearInstant | -3972854000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3659936000 | JPY |
| Shareholders equity | Prior1YearInstant | 10557696000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11076237000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 320592000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 165275000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 320592000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 165275000 | JPY |
| Net assets | Prior1YearInstant | 10878288000 | JPY |
| Net assets | CurrentQuarterInstant | 11241512000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14461633000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14964786000 | JPY |
| Net sales | Prior1YTDDuration | 3871010000 | JPY |
| Net sales | CurrentYTDDuration | 5045098000 | JPY |
| Cost of sales | Prior1YTDDuration | 1973597000 | JPY |
| Cost of sales | CurrentYTDDuration | 2545734000 | JPY |
| Gross profit | Prior1YTDDuration | 1897413000 | JPY |
| Gross profit | CurrentYTDDuration | 2499364000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1265750000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1423605000 | JPY |
| Operating income | Prior1YTDDuration | 631663000 | JPY |
| Operating income | CurrentYTDDuration | 1075758000 | JPY |
| Interest income noi | Prior1YTDDuration | 1264000 | JPY |
| Interest income noi | CurrentYTDDuration | 1046000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 7723000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 4459000 | JPY |
| Lectures fee income noi | Prior1YTDDuration | 2627000 | JPY |
| Lectures fee income noi | CurrentYTDDuration | 3646000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |