Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥17.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥15.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥14.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥16.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥13.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥3.2bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥2.8bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥3.3bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.8bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.3bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥2.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥2.2bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥909m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.2bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥14.5bnat 2023-03-31Cons.Assets
Total assets¥14.7bnat 2022-03-31Cons.Assets
Total assets¥10.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥9.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥7.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2023-03-31Cons.Liabilities
Total liabilities¥4.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥10.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥10.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.5bnat 2021-03-31dCons.Net assets
Net assets / equity¥5.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.6bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥7.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥7.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥941m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥546m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥285m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥677m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥474m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥784m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥35m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥336m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥52.322022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.632021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.662020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.442019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.422018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥31.632020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.292019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.252018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥261.53at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥242.92at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥143.8at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥131.91at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥118.32at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE20.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE21.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE23.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE29.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE21.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees595at 2023-03-31Cons.Number of employees
Employees560at 2022-03-31Cons.Number of employees
Employees554at 2021-03-31dCons.Number of employees
Employees524at 2020-03-31dCons.Number of employees
Employees494at 2019-03-31dCons.Number of employees
Revenue¥5.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥9.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥13.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥15.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.6bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥2.0bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥2.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥890m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.3bnat 2023-03-31StandaloneAssets
Total assets¥12.8bnat 2022-03-31StandaloneAssets
Total assets¥10.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2023-03-31StandaloneLiabilities
Total liabilities¥3.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥9.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥9.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥5.4bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥5.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.6bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥5.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥44.412022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.012021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.642020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.12019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.922018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥32.612020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.962019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.762018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥162022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥235.53at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥232.07at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥142.55at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥129.68at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥115.44at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE19.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE16.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE24.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE30.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE21.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued46,308,600at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,154,300at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,104,300at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,068,300at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,967,900at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees68at 2023-03-31StandaloneNumber of employees
Employees73at 2022-03-31StandaloneNumber of employees
Employees548at 2021-03-31dStandaloneNumber of employees
Employees517at 2020-03-31dStandaloneNumber of employees
Employees487at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥217m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥92m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥92m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥8.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.7bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥681,000
—segment totalrevenue2022-04-01 → 2023-03-31¥17.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥17.3bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥92m
—segment totalsegment assetsat 2023-03-31¥6.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥4.9bn
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥178m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥150m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥150m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥8.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.7bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥13m
—segment totalrevenue2021-04-01 → 2022-03-31¥15.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥15.7bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥150m
—segment totalsegment assetsat 2022-03-31¥6.3bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥4.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,306
ItemContextValueUnit
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-591152000JPY
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember2204098000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember2204098000JPY
Purchase of treasury stockCurrentYearDuration_TreasuryStockMember-2165585000JPY
Purchase of treasury stockCurrentYearDuration_ShareholdersEquityMember-2165585000JPY
Disposal of treasury stockCurrentYearDuration_CapitalSurplusMember-5497000JPY
Disposal of treasury stockCurrentYearDuration_TreasuryStockMember821721000JPY
Disposal of treasury stockCurrentYearDuration_ShareholdersEquityMember816224000JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember-1626881000JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember1621384000JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember1612946000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember-1343864000JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember263584000JPY
Net assetsCurrentYearInstant_CapitalStockMember3000000000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember4768396000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember6762154000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-3972854000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember10557696000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember8442000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember8442000JPY
Net assetsPrior1YearInstant10302554000JPY
Capital reductionCurrentYearDuration-JPY
Dividends from surplusCurrentYearDuration-591152000JPY
Profit loss attributable to owners of parentCurrentYearDuration2204098000JPY
Purchase of treasury stockCurrentYearDuration-2165585000JPY
Disposal of treasury stockCurrentYearDuration816224000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember312149000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember312149000JPY
Net changes of items other than shareholders equityCurrentYearDuration312149000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember312149000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember312149000JPY
Total changes of items during the periodCurrentYearDuration575733000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember320592000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember320592000JPY
Net assetsCurrentYearInstant10878288000JPY
Income before income taxesPrior1YearDuration2753408000JPY
Income before income taxesCurrentYearDuration3263043000JPY
Depreciation and amortization ope cfPrior1YearDuration191202000JPY
Depreciation and amortization ope cfCurrentYearDuration217610000JPY
Stock issuance cost ope cfPrior1YearDuration21148000JPY
Stock issuance cost ope cfCurrentYearDuration-JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration14520000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration101602000JPY
Increase decrease in provision for share based remuneration ope cfPrior1YearDuration606799000JPY
Increase decrease in provision for share based remuneration ope cfCurrentYearDuration529621000JPY
Increase decrease in provision for share based remuneration for directors and other officers ope cfPrior1YearDuration209007000JPY
Increase decrease in provision for share based remuneration for directors and other officers ope cfCurrentYearDuration66337000JPY
Interest and dividends income ope cfPrior1YearDuration-3942000JPY
Interest and dividends income ope cfCurrentYearDuration-7595000JPY
Interest expenses ope cfPrior1YearDuration1376000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass