Annual report

Period2025-03-01 → 2026-02-28

Filed2026-05-21

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 143

Metric	Value	Period	Scope	Source row
Revenue	¥29.9bn	2025-03-01 → 2026-02-28	Cons.	Net sales
Revenue	¥25.7bn	2024-03-01 → 2025-02-28	Cons.	Net sales
Revenue	¥22.4bn	2023-03-01 → 2024-02-29^v	Cons.	Net sales (5-year summary)
Revenue	¥19.4bn	2022-03-01 → 2023-02-28^v	Cons.	Net sales (5-year summary)
Revenue	¥16.4bn	2021-03-01 → 2022-02-28^d	Cons.	Net sales (5-year summary)
Operating income	¥1.9bn	2025-03-01 → 2026-02-28	Cons.	Operating income
Operating income	¥1.5bn	2024-03-01 → 2025-02-28	Cons.	Operating income
Ordinary income	¥1.9bn	2025-03-01 → 2026-02-28	Cons.	Ordinary income
Ordinary income	¥1.6bn	2024-03-01 → 2025-02-28	Cons.	Ordinary income
Ordinary income	¥1.3bn	2023-03-01 → 2024-02-29^v	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥1.1bn	2022-03-01 → 2023-02-28^v	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥923m	2021-03-01 → 2022-02-28^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥1.9bn	2025-03-01 → 2026-02-28	Cons.	Income before income taxes
Profit before tax	¥1.5bn	2024-03-01 → 2025-02-28	Cons.	Income before income taxes
Net income (owners)	¥1.2bn	2025-03-01 → 2026-02-28	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.0bn	2024-03-01 → 2025-02-28	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥862m	2023-03-01 → 2024-02-29^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥688m	2022-03-01 → 2023-02-28^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥571m	2021-03-01 → 2022-02-28^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥1.2bn	2025-03-01 → 2026-02-28	Cons.	Profit loss
Net income	¥1.0bn	2024-03-01 → 2025-02-28	Cons.	Profit loss
Total assets	¥11.1bn	at 2026-02-28	Cons.	Assets
Total assets	¥9.1bn	at 2025-02-28	Cons.	Assets
Total assets	¥8.3bn	at 2024-02-29^v	Cons.	Total assets (5-year summary)
Total assets	¥7.1bn	at 2023-02-28^v	Cons.	Total assets (5-year summary)
Total assets	¥6.7bn	at 2022-02-28^d	Cons.	Total assets (5-year summary)
Total liabilities	¥6.5bn	at 2026-02-28	Cons.	Liabilities
Total liabilities	¥5.5bn	at 2025-02-28	Cons.	Liabilities
Net assets / equity	¥4.6bn	at 2026-02-28	Cons.	Net assets
Net assets / equity	¥3.6bn	at 2025-02-28	Cons.	Net assets
Net assets / equity	¥3.7bn	at 2024-02-29^v	Cons.	Net assets
Net assets / equity	¥3.0bn	at 2023-02-28^v	Cons.	Net assets (5-year summary)
Net assets / equity	¥2.7bn	at 2022-02-28^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥4.7bn	at 2026-02-28	Cons.	Cash and deposits
Cash and deposits	¥4.1bn	at 2025-02-28	Cons.	Cash and deposits
Cash & equivalents	¥4.7bn	at 2026-02-28	Cons.	Cash and cash equivalents
Cash & equivalents	¥4.2bn	at 2025-02-28	Cons.	Cash and cash equivalents
Cash & equivalents	¥4.1bn	at 2024-02-29^v	Cons.	Cash and cash equivalents
Cash & equivalents	¥3.4bn	at 2023-02-28^v	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥3.5bn	at 2022-02-28^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥1.9bn	2025-03-01 → 2026-02-28	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥1.4bn	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥1.3bn	2023-03-01 → 2024-02-29^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥766m	2022-03-01 → 2023-02-28^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥1.2bn	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥578m	2025-03-01 → 2026-02-28	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥360m	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥143m	2023-03-01 → 2024-02-29^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥198m	2022-03-01 → 2023-02-28^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	¥22m	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥769m	2025-03-01 → 2026-02-28	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥1.1bn	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥397m	2023-03-01 → 2024-02-29^v	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥701m	2022-03-01 → 2023-02-28^v	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥421m	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥65.51	2025-03-01 → 2026-02-28	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥52.86	2024-03-01 → 2025-02-28	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥43.14	2023-03-01 → 2024-02-29^v	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥34.36	2022-03-01 → 2023-02-28^v	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥27.23	2021-03-01 → 2022-02-28^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥245.56	at 2026-02-28	Cons.	Net assets per share (5-year summary)
Net assets per share	¥187.81	at 2025-02-28	Cons.	Net assets per share (5-year summary)
Net assets per share	¥183.7	at 2024-02-29^v	Cons.	Net assets per share (5-year summary)
Net assets per share	¥148.14	at 2023-02-28^v	Cons.	Net assets per share (5-year summary)
Net assets per share	¥132.55	at 2022-02-28^d	Cons.	Net assets per share (5-year summary)
Equity ratio	41.8%	at 2026-02-28	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	39.2%	at 2025-02-28	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	44.2%	at 2024-02-29^v	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	41.9%	at 2023-02-28^v	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	40.1%	at 2022-02-28^d	Cons.	Equity to asset ratio (5-year summary)
ROE	30.3%	2025-03-01 → 2026-02-28	Cons.	Rate of return on equity (5-year summary)
ROE	28.6%	2024-03-01 → 2025-02-28	Cons.	Rate of return on equity (5-year summary)
ROE	26.0%	2023-03-01 → 2024-02-29^v	Cons.	Rate of return on equity (5-year summary)
ROE	24.3%	2022-03-01 → 2023-02-28^v	Cons.	Rate of return on equity (5-year summary)
ROE	20.5%	2021-03-01 → 2022-02-28^d	Cons.	Rate of return on equity (5-year summary)
Employees	326	at 2026-02-28	Cons.	Number of employees
Employees	295	at 2025-02-28	Cons.	Number of employees
Employees	276	at 2024-02-29^v	Cons.	Number of employees
Employees	253	at 2023-02-28^v	Cons.	Number of employees
Employees	217	at 2022-02-28^d	Cons.	Number of employees
Revenue	¥1.5bn	2025-03-01 → 2026-02-28	Standalone	Net sales
Revenue	¥1.6bn	2024-03-01 → 2025-02-28	Standalone	Net sales
Revenue	¥796m	2023-03-01 → 2024-02-29^v	Standalone	Net sales (5-year summary)
Revenue	¥969m	2022-03-01 → 2023-02-28^v	Standalone	Net sales (5-year summary)
Revenue	¥1.2bn	2021-03-01 → 2022-02-28^d	Standalone	Net sales (5-year summary)
Operating income	¥997m	2025-03-01 → 2026-02-28	Standalone	Operating income
Operating income	¥1.2bn	2024-03-01 → 2025-02-28	Standalone	Operating income
Ordinary income	¥1.0bn	2025-03-01 → 2026-02-28	Standalone	Ordinary income
Ordinary income	¥1.2bn	2024-03-01 → 2025-02-28	Standalone	Ordinary income
Ordinary income	¥350m	2023-03-01 → 2024-02-29^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥591m	2022-03-01 → 2023-02-28^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥873m	2021-03-01 → 2022-02-28^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥1.0bn	2025-03-01 → 2026-02-28	Standalone	Income before income taxes
Profit before tax	¥1.2bn	2024-03-01 → 2025-02-28	Standalone	Income before income taxes
Net income	¥973m	2025-03-01 → 2026-02-28	Standalone	Profit loss
Net income	¥1.2bn	2024-03-01 → 2025-02-28	Standalone	Profit loss
Net income	¥352m	2023-03-01 → 2024-02-29^v	Standalone	Net income loss (5-year summary)
Net income	¥563m	2022-03-01 → 2023-02-28^v	Standalone	Net income loss (5-year summary)
Net income	¥838m	2021-03-01 → 2022-02-28^d	Standalone	Net income loss (5-year summary)
Total assets	¥3.8bn	at 2026-02-28	Standalone	Assets
Total assets	¥2.9bn	at 2025-02-28	Standalone	Assets
Total assets	¥2.7bn	at 2024-02-29^v	Standalone	Total assets (5-year summary)
Total assets	¥2.6bn	at 2023-02-28^v	Standalone	Total assets (5-year summary)
Total assets	¥2.7bn	at 2022-02-28^d	Standalone	Total assets (5-year summary)
Total liabilities	¥1.0bn	at 2026-02-28	Standalone	Liabilities
Total liabilities	¥951m	at 2025-02-28	Standalone	Liabilities
Net assets / equity	¥2.8bn	at 2026-02-28	Standalone	Net assets
Net assets / equity	¥2.0bn	at 2025-02-28	Standalone	Net assets
Net assets / equity	¥1.9bn	at 2024-02-29^v	Standalone	Net assets
Net assets / equity	¥1.7bn	at 2023-02-28^v	Standalone	Net assets (5-year summary)
Net assets / equity	¥1.6bn	at 2022-02-28^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥1.1bn	at 2026-02-28	Standalone	Cash and deposits
Cash and deposits	¥1.1bn	at 2025-02-28	Standalone	Cash and deposits
EPS (basic)	¥51.43	2025-03-01 → 2026-02-28	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥59.56	2024-03-01 → 2025-02-28	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥17.63	2023-03-01 → 2024-02-29^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥28.09	2022-03-01 → 2023-02-28^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥39.97	2021-03-01 → 2022-02-28^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥20	2025-03-01 → 2026-02-28	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥32	2024-03-01 → 2025-02-28	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥27	2023-03-01 → 2024-02-29^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥23	2022-03-01 → 2023-02-28^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥19	2021-03-01 → 2022-02-28^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥146.99	at 2026-02-28	Standalone	Net assets per share (5-year summary)
Net assets per share	¥103.48	at 2025-02-28	Standalone	Net assets per share (5-year summary)
Net assets per share	¥97.39	at 2024-02-29^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥87.17	at 2023-02-28^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥79.17	at 2022-02-28^d	Standalone	Net assets per share (5-year summary)
Equity ratio	73.5%	at 2026-02-28	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	67.3%	at 2025-02-28	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	70.9%	at 2024-02-29^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	66.6%	at 2023-02-28^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	60.5%	at 2022-02-28^d	Standalone	Equity to asset ratio (5-year summary)
ROE	41.1%	2025-03-01 → 2026-02-28	Standalone	Rate of return on equity (5-year summary)
ROE	59.6%	2024-03-01 → 2025-02-28	Standalone	Rate of return on equity (5-year summary)
ROE	19.1%	2023-03-01 → 2024-02-29^v	Standalone	Rate of return on equity (5-year summary)
ROE	33.5%	2022-03-01 → 2023-02-28^v	Standalone	Rate of return on equity (5-year summary)
ROE	53.7%	2021-03-01 → 2022-02-28^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	21,666,000	at 2026-02-28	Standalone	Total number of issued shares (5-year summary)
Shares issued	10,833,000	at 2025-02-28	Standalone	Total number of issued shares (5-year summary)
Shares issued	10,833,000	at 2024-02-29^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	10,833,000	at 2023-02-28^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	10,833,000	at 2022-02-28^d	Standalone	Total number of issued shares (5-year summary)

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,217

Item	Context	Value	Unit
Current portion of long term loans payable	Prior1YearInstant_NonConsolidatedMember	167000000	JPY
Current portion of long term loans payable	CurrentYearInstant_NonConsolidatedMember	100000000	JPY
Accounts payable other	Prior1YearInstant_NonConsolidatedMember	66926000	JPY
Accounts payable other	CurrentYearInstant_NonConsolidatedMember	174388000	JPY
Income taxes payable	Prior1YearInstant_NonConsolidatedMember	54190000	JPY
Income taxes payable	CurrentYearInstant_NonConsolidatedMember	51477000	JPY
Other cl	Prior1YearInstant_NonConsolidatedMember	20088000	JPY
Other cl	CurrentYearInstant_NonConsolidatedMember	23422000	JPY
Current liabilities	Prior1YearInstant_NonConsolidatedMember	308205000	JPY
Current liabilities	CurrentYearInstant_NonConsolidatedMember	349289000	JPY
Long term loans payable	Prior1YearInstant_NonConsolidatedMember	210000000	JPY
Long term loans payable	CurrentYearInstant_NonConsolidatedMember	110000000	JPY
Provision for directors retirement benefits	Prior1YearInstant_NonConsolidatedMember	426291000	JPY
Provision for directors retirement benefits	CurrentYearInstant_NonConsolidatedMember	469836000	JPY
Deferred tax liabilities	Prior1YearInstant_NonConsolidatedMember	－	JPY
Deferred tax liabilities	CurrentYearInstant_NonConsolidatedMember	64925000	JPY
Asset retirement obligations ncl	Prior1YearInstant_NonConsolidatedMember	6471000	JPY
Asset retirement obligations ncl	CurrentYearInstant_NonConsolidatedMember	6585000	JPY
Noncurrent liabilities	Prior1YearInstant_NonConsolidatedMember	642763000	JPY
Noncurrent liabilities	CurrentYearInstant_NonConsolidatedMember	651348000	JPY
Liabilities	Prior1YearInstant_NonConsolidatedMember	950968000	JPY
Liabilities	CurrentYearInstant_NonConsolidatedMember	1000637000	JPY
Capital stock	Prior1YearInstant_NonConsolidatedMember	236000000	JPY
Capital stock	CurrentYearInstant_NonConsolidatedMember	236000000	JPY
Legal capital surplus	Prior1YearInstant_NonConsolidatedMember	194320000	JPY
Legal capital surplus	CurrentYearInstant_NonConsolidatedMember	194320000	JPY
Other capital surplus	Prior1YearInstant_NonConsolidatedMember	533015000	JPY
Other capital surplus	CurrentYearInstant_NonConsolidatedMember	588777000	JPY
Capital surplus	Prior1YearInstant_NonConsolidatedMember	727336000	JPY
Capital surplus	CurrentYearInstant_NonConsolidatedMember	783098000	JPY
Retained earnings brought forward	Prior1YearInstant_NonConsolidatedMember	2783411000	JPY
Retained earnings brought forward	CurrentYearInstant_NonConsolidatedMember	3453882000	JPY
Retained earnings	Prior1YearInstant_NonConsolidatedMember	2783411000	JPY
Retained earnings	CurrentYearInstant_NonConsolidatedMember	3453882000	JPY
Treasury stock	Prior1YearInstant_NonConsolidatedMember	-1770190000	JPY
Treasury stock	CurrentYearInstant_NonConsolidatedMember	-1913844000	JPY
Shareholders equity	Prior1YearInstant_NonConsolidatedMember	1976556000	JPY
Shareholders equity	CurrentYearInstant_NonConsolidatedMember	2559136000	JPY
Valuation difference on available for sale securities	Prior1YearInstant_NonConsolidatedMember	-19316000	JPY
Valuation difference on available for sale securities	CurrentYearInstant_NonConsolidatedMember	216705000	JPY
Valuation and translation adjustments	Prior1YearInstant_NonConsolidatedMember	-19316000	JPY
Valuation and translation adjustments	CurrentYearInstant_NonConsolidatedMember	216705000	JPY
Net assets	Prior1YearInstant_NonConsolidatedMember	1957239000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember	2775841000	JPY
Liabilities and net assets	Prior1YearInstant_NonConsolidatedMember	2908208000	JPY
Liabilities and net assets	CurrentYearInstant_NonConsolidatedMember	3776479000	JPY
Net sales	Prior1YearDuration_NonConsolidatedMember	1641156000	JPY
Net sales	CurrentYearDuration_NonConsolidatedMember	1539569000	JPY
Cost of sales	Prior1YearDuration_NonConsolidatedMember	－	JPY
Cost of sales	CurrentYearDuration_NonConsolidatedMember	－	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2025-02-28	pass
balance sheet identity	consolidated 2026-02-28	pass rounding
balance sheet identity	non_consolidated 2025-02-28	pass rounding
balance sheet identity	non_consolidated 2026-02-28	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2024-02-29	pass
statement vs summary · net assets	consolidated 2025-02-28	pass
statement vs summary · net assets	consolidated 2026-02-28	pass
statement vs summary · net assets	non_consolidated 2024-02-29	pass
statement vs summary · net assets	non_consolidated 2025-02-28	pass
statement vs summary · net assets	non_consolidated 2026-02-28	pass
statement vs summary · net income attributable to parent	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · net income attributable to parent	consolidated 2025-03-01/2026-02-28	pass
statement vs summary · operating cash flow	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · operating cash flow	consolidated 2025-03-01/2026-02-28	pass
statement vs summary · revenue	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · revenue	consolidated 2025-03-01/2026-02-28	pass
statement vs summary · revenue	non_consolidated 2024-03-01/2025-02-28	pass
statement vs summary · revenue	non_consolidated 2025-03-01/2026-02-28	pass
statement vs summary · total assets	consolidated 2025-02-28	pass
statement vs summary · total assets	consolidated 2026-02-28	pass
statement vs summary · total assets	non_consolidated 2025-02-28	pass
statement vs summary · total assets	non_consolidated 2026-02-28	pass