Half-year report · Q2
6086.TEDINET S100UIW8
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥22.4bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.4bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Operating income | ¥921m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥752m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥950m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥757m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥950m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥798m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥602m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥862m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥502m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥602m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥502m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥10.1bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.5bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥780m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥824m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥112m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥143m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥354m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥397m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥313m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥60.2 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.28 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.26 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.0% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.2% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.1% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 727336000 | JPY |
| Capital surplus | CurrentQuarterInstant | 727336000 | JPY |
| Retained earnings | Prior1YearInstant | 3615042000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3946857000 | JPY |
| Treasury stock | Prior1YearInstant | -951500000 | JPY |
| Treasury stock | CurrentQuarterInstant | -951553000 | JPY |
| Shareholders equity | Prior1YearInstant | 3626877000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3958640000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 46041000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -13612000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 46041000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -13612000 | JPY |
| Net assets | Prior1YearInstant | 3672919000 | JPY |
| Net assets | CurrentQuarterInstant | 3945027000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8302017000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10106556000 | JPY |
| Net sales | Prior1YTDDuration | 11447634000 | JPY |
| Net sales | CurrentYTDDuration | 13166394000 | JPY |
| Cost of sales | Prior1YTDDuration | 8860068000 | JPY |
| Cost of sales | CurrentYTDDuration | 10206811000 | JPY |
| Gross profit | Prior1YTDDuration | 2587566000 | JPY |
| Gross profit | CurrentYTDDuration | 2959582000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1835411000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2038114000 | JPY |
| Operating income | Prior1YTDDuration | 752154000 | JPY |
| Operating income | CurrentYTDDuration | 921468000 | JPY |
| Interest income noi | Prior1YTDDuration | 74000 | JPY |
| Interest income noi | CurrentYTDDuration | 322000 | JPY |
| Dividends income noi | Prior1YTDDuration | 5038000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4980000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 24178000 | JPY |
| Other noi | Prior1YTDDuration | 954000 | JPY |
| Other noi | CurrentYTDDuration | 727000 | JPY |
| Non operating income | Prior1YTDDuration | 6066000 | JPY |
| Non operating income | CurrentYTDDuration | 30208000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1706000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1348000 | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 149000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1706000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1498000 | JPY |
| Ordinary income | Prior1YTDDuration | 756514000 | JPY |
| Ordinary income | CurrentYTDDuration | 950179000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 41207000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 41207000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 797722000 | JPY |
| Income before income taxes | CurrentYTDDuration | 950179000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |