Annual report

Period2025-04-01 → 2026-02-28
Filed2026-07-10
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100Y7A6. Amended by S100YPW9 (2026-07-10).

Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥659m2025-04-01 → 2026-02-28Cons.Net sales
Revenue¥897m2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥593m2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥554m2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥737m2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥559m2025-04-01 → 2026-02-28Cons.Operating income
Operating income−¥112m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥551m2025-04-01 → 2026-02-28Cons.Ordinary income
Ordinary income−¥93m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥236m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥353m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥319m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥682m2025-04-01 → 2026-02-28Cons.Income before income taxes
Profit before tax−¥80m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥600m2025-04-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥80m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥361m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥428m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥349m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥667m2025-04-01 → 2026-02-28Cons.Profit loss
Net income−¥83m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥411mat 2026-02-28Cons.Assets
Total assets¥2.1bnat 2025-03-31Cons.Assets
Total assets¥544mat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥720mat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥1.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥635mat 2026-02-28Cons.Liabilities
Total liabilities¥1.9bnat 2025-03-31Cons.Liabilities
Net assets / equity−¥223mat 2026-02-28Cons.Net assets
Net assets / equity¥235mat 2025-03-31Cons.Net assets
Net assets / equity¥63mat 2024-03-31vCons.Net assets
Net assets / equity¥159mat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥587mat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥90mat 2026-02-28Cons.Cash and deposits
Cash and deposits¥211mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥90mat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥211mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥263mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥313mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥697mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥656m2025-04-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥84m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥204m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥319m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥211m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥516m2025-04-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥47m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥91m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥52m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥18m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥110m2025-04-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥78m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥245m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥13m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥492m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-5.322025-04-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.882024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.92023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.822022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.552021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥-1.95at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥0.98at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥0.69at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2.16at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥7.98at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio-54.2%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio4.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio11.3%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio22.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio47.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-101.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-327.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-114.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-59.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees34at 2026-02-28Cons.Number of employees
Employees48at 2025-03-31Cons.Number of employees
Employees39at 2024-03-31vCons.Number of employees
Employees47at 2023-03-31vCons.Number of employees
Employees49at 2022-03-31vCons.Number of employees
Revenue¥389m2025-04-01 → 2026-02-28StandaloneNet sales
Revenue¥889m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥575m2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥538m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥733m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥438m2025-04-01 → 2026-02-28StandaloneOperating income
Operating income−¥93m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥424m2025-04-01 → 2026-02-28StandaloneOrdinary income
Ordinary income−¥74m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥211m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥325m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥315m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥486m2025-04-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax−¥173m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥489m2025-04-01 → 2026-02-28StandaloneProfit loss
Net income−¥177m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥394m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥399m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥345m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥453mat 2026-02-28StandaloneAssets
Total assets¥576mat 2025-03-31StandaloneAssets
Total assets¥544mat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥663mat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥661mat 2026-02-28StandaloneLiabilities
Total liabilities¥577mat 2025-03-31StandaloneLiabilities
Net assets / equity−¥209mat 2026-02-28StandaloneNet assets
Net assets / equity−¥687,000at 2025-03-31StandaloneNet assets
Net assets / equity¥63mat 2024-03-31vStandaloneNet assets
Net assets / equity¥192mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥591mat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥89mat 2026-02-28StandaloneCash and deposits
Cash and deposits¥81mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-4.332025-04-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.952024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.342023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.432022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.492021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-1.82at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥-0.02at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥0.69at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2.61at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥8.03at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio-46.1%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio-0.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio11.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-589.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-310.9%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-102.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-88.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued11,486,022at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued3,242,574at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,005,399at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,455,399at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,455,399at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees34at 2026-02-28StandaloneNumber of employees
Employees38at 2025-03-31StandaloneNumber of employees
Employees39at 2024-03-31vStandaloneNumber of employees
Employees47at 2023-03-31vStandaloneNumber of employees
Employees49at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2026-02-28¥165m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-02-28−¥719m
Housing Related Businessreportable segmentdepreciation2025-04-01 → 2026-02-28¥1m
Housing Related Businessreportable segmentrevenue2025-04-01 → 2026-02-28¥221m
Housing Related Businessreportable segmentrevenue external2025-04-01 → 2026-02-28¥221m
Housing Related Businessreportable segmentsegment assetsat 2026-02-28¥43m
Housing Related Businessreportable segmentsegment profit2025-04-01 → 2026-02-28¥9m
Investment Related Businessreportable segmentrevenue2025-04-01 → 2026-02-28¥3m
Investment Related Businessreportable segmentrevenue external2025-04-01 → 2026-02-28¥3m
Investment Related Businessreportable segmentsegment assetsat 2026-02-28¥37m
Investment Related Businessreportable segmentsegment profit2025-04-01 → 2026-02-28¥439,000
Lifestyle Related Businessreportable segmentcapex2025-04-01 → 2026-02-28¥6m
Lifestyle Related Businessreportable segmentdepreciation2025-04-01 → 2026-02-28¥19m
Lifestyle Related Businessreportable segmentemployeesat 2026-02-2834 pure
Lifestyle Related Businessreportable segmentrevenue2025-04-01 → 2026-02-28¥435m
Lifestyle Related Businessreportable segmentrevenue external2025-04-01 → 2026-02-28¥435m
Lifestyle Related Businessreportable segmentsegment assetsat 2026-02-28¥166m
Lifestyle Related Businessreportable segmentsegment profit2025-04-01 → 2026-02-28¥150m
—segment totalcapex2025-04-01 → 2026-02-28¥6m
—segment totaldepreciation2025-04-01 → 2026-02-28¥20m
—segment totalrevenue2025-04-01 → 2026-02-28¥659m
—segment totalrevenue external2025-04-01 → 2026-02-28¥659m
—segment totalsegment assetsat 2026-02-28¥246m
—segment totalsegment profit2025-04-01 → 2026-02-28¥160m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥161m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥262m
Housing Related Businessreportable segmentcapex2024-04-01 → 2025-03-31¥10m
Housing Related Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥9,000
Housing Related Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥28m
Housing Related Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥28m
Housing Related Businessreportable segmentsegment assetsat 2025-03-31¥220m
Housing Related Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥8m
Investment Related Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥304m
Investment Related Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥304m
Investment Related Businessreportable segmentsegment assetsat 2025-03-31¥24m
Investment Related Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥74m
Lifestyle Related Businessreportable segmentcapex2024-04-01 → 2025-03-31¥1.3bn
Lifestyle Related Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥2m
Lifestyle Related Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥565m
Lifestyle Related Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥565m
Lifestyle Related Businessreportable segmentsegment assetsat 2025-03-31¥1.7bn
Lifestyle Related Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥67m
—segment totalcapex2024-04-01 → 2025-03-31¥1.3bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥2m
—segment totalrevenue2024-04-01 → 2025-03-31¥897m
—segment totalrevenue external2024-04-01 → 2025-03-31¥897m
—segment totalsegment assetsat 2025-03-31¥2.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥149m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,347
ItemContextValueUnit
Accounts payable otherCurrentYearInstant_NonConsolidatedMember145737000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember12438000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember8005000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember23923000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember36548000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember61782000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember14856000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember12112000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember13079000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember22242000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember-JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember1174000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember-JPY
Provision for loss on litigation clPrior1YearInstant_NonConsolidatedMember61590000JPY
Provision for loss on litigation clCurrentYearInstant_NonConsolidatedMember-JPY
Other clPrior1YearInstant_NonConsolidatedMember3515000JPY
Other clCurrentYearInstant_NonConsolidatedMember2459000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember400417000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember514235000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember176699000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember146899000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember176699000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember146899000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember577116000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember661134000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember929279000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1070496000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember928080000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1069298000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember249049000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember249049000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1177129000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1318347000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-2107929000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-2597132000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-2107929000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-2597132000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-274000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-287000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember-1794000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember-208575000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember1107000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember-JPY
Net assetsPrior1YearInstant_NonConsolidatedMember-687000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember-208575000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember576429000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember452559000JPY
Net salesPrior1YearDuration_NonConsolidatedMember888802000JPY
Net salesCurrentYearDuration_NonConsolidatedMember388612000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember277939000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-02-28pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass