Half-year report · HY
6085.TEDINET S100XFWK
Period2025-04-01 → 2025-09-30
Filed2026-01-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100XF7S. Amended by S100XFWM (2026-01-15).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥414m | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥897m | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥562m | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥278m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥22m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥272m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥93m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥313m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥4m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥252m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥80m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥6m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥296m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥6m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥1.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥569m | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥219m | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥235m | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥79m | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥184m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥211m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥184m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥211m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥243m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥263m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥445m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥84m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥26m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥533m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥47m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥29m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥115m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥78m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥17m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-22.6 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.83 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.69 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 7.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥368m |
| Housing Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥189m |
| Housing Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥189m |
| Housing Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥18m |
| Investment Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2m |
| Investment Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2m |
| Investment Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥239,000 |
| Lifestyle Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥224m |
| Lifestyle Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥224m |
| Lifestyle Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥72m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥414m |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥414m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥90m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥142m |
| Housing Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10m |
| Housing Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10m |
| Housing Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2m |
| Investment Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥298m |
| Investment Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥298m |
| Investment Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥104m |
| Lifestyle Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥254m |
| Lifestyle Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥254m |
| Lifestyle Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥58m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥562m |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥562m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥164m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)永和監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)荒川 栄一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)佐藤 弘章 | |
| Number of submission | FilingDateInstant | 2 | |
| Net sales (5-year summary) | Prior1InterimDuration | 561995000 | JPY |
| Net sales (5-year summary) | InterimDuration | 414417000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 897496000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 19658000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | -272149000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -92982000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | -6169000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | -251709000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -79904000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -6169000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -297610000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -81486000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 78641000 | JPY |
| Net assets (5-year summary) | InterimInstant | 218966000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 235249000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 569437000 | JPY |
| Total assets (5-year summary) | InterimInstant | 1594674000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2131397000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | -0.69 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | -22.60 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -8.83 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.098 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.079 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.045 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 25623000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | -444623000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -84249000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -28867000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 533286000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -46690000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -17278000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -114887000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 77870000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 242598000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 184263000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 211375000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11486022 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11486022 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 11486022 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 11486022 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 2430000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.2117 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |