Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥399m2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥737m2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥374m2021-04-01 → 2021-12-31Cons.Net sales
Operating income−¥277m2022-04-01 → 2022-12-31Cons.Operating income
Operating income−¥349m2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income−¥280m2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥319m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥406m2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax−¥328m2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax−¥421m2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)−¥330m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥349m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥424m2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income−¥330m2022-04-01 → 2022-12-31Cons.Profit loss
Net income−¥424m2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥979mat 2022-12-31Cons.Assets
Total assets¥1.2bnat 2022-03-31Cons.Assets
Total assets¥917mat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥722mat 2022-12-31Cons.Liabilities
Total liabilities¥655mat 2022-03-31Cons.Liabilities
Net assets / equity¥256mat 2022-12-31Cons.Net assets
Net assets / equity¥587mat 2022-03-31Cons.Net assets
Net assets / equity¥512mat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥619mat 2022-12-31Cons.Cash and deposits
Cash and deposits¥697mat 2022-03-31Cons.Cash and deposits
EPS (basic)¥-134.82022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-42.242022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-166.52021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-214.32021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-80.162021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio26.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.8%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 260
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member3900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0016
Number of shares held in own name treasury shares etcCurrentQuarterInstant3900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant3900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0016
Cash and depositsPrior1YearInstant697174000JPY
Cash and depositsCurrentQuarterInstant618851000JPY
Accounts receivable tradePrior1YearInstant166911000JPY
Accounts receivable tradeCurrentQuarterInstant52189000JPY
MerchandisePrior1YearInstant208000JPY
MerchandiseCurrentQuarterInstant-JPY
Accounts receivable otherPrior1YearInstant176688000JPY
Accounts receivable otherCurrentQuarterInstant35730000JPY
Other caPrior1YearInstant60573000JPY
Other caCurrentQuarterInstant59592000JPY
Allowance for doubtful accounts caPrior1YearInstant-59620000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-26708000JPY
Current assetsPrior1YearInstant1041935000JPY
Current assetsCurrentQuarterInstant739656000JPY
SoftwarePrior1YearInstant2097000JPY
SoftwareCurrentQuarterInstant2550000JPY
GoodwillPrior1YearInstant50317000JPY
GoodwillCurrentQuarterInstant46345000JPY
Lease assets iaPrior1YearInstant29784000JPY
Lease assets iaCurrentQuarterInstant81376000JPY
Intangible assetsPrior1YearInstant82200000JPY
Intangible assetsCurrentQuarterInstant130272000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant10682000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentQuarterInstant25783000JPY
Guarantee deposits ioaPrior1YearInstant98103000JPY
Guarantee deposits ioaCurrentQuarterInstant80063000JPY
Other ioaPrior1YearInstant19840000JPY
Other ioaCurrentQuarterInstant28885000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-10682000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-25783000JPY
Investments and other assetsPrior1YearInstant117943000JPY
Investments and other assetsCurrentQuarterInstant108949000JPY
Noncurrent assetsPrior1YearInstant200144000JPY
Noncurrent assetsCurrentQuarterInstant239221000JPY
AssetsPrior1YearInstant1242079000JPY
AssetsCurrentQuarterInstant978878000JPY
Accounts payable tradePrior1YearInstant9213000JPY
Accounts payable tradeCurrentQuarterInstant5204000JPY
Lease obligations clPrior1YearInstant7023000JPY
Lease obligations clCurrentQuarterInstant20965000JPY
Accounts payable otherPrior1YearInstant279981000JPY
Accounts payable otherCurrentQuarterInstant306073000JPY
Income taxes payablePrior1YearInstant10494000JPY
Income taxes payableCurrentQuarterInstant4378000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass