Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥25.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥25.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥21.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥20.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥19.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.9bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥2.4bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.0bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.4bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥964m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.0bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.3bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥799m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥666m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥535m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.5bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥11.4bnat 2022-03-31Cons.Assets
Total assets¥12.3bnat 2021-03-31Cons.Assets
Total assets¥10.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥9.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥10.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥4.9bnat 2021-03-31Cons.Liabilities
Net assets / equity¥7.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥7.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥5.9bnat 2020-03-31dCons.Net assets
Net assets / equity¥5.2bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.1bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥5.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥583m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥905m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥714m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥331m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥658m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥586m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥626m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥549m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥523m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥119.32021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥140.852020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.992019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.592018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.22017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥140.042020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥74.962019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥62.322018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥49.852017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥727.18at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥688.73at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥563.39at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥497.74at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥480.72at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio64.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE16.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE22.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE14.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE12.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE11.4%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees394at 2022-03-31Cons.Number of employees
Employees387at 2021-03-31Cons.Number of employees
Employees360at 2020-03-31dCons.Number of employees
Employees350at 2019-03-31dCons.Number of employees
Employees344at 2018-03-31dCons.Number of employees
Revenue¥1.7bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥1.7bn2020-04-01 → 2021-03-31StandaloneOperating revenue1
Revenue¥1.5bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.4bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥8.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥625m2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥416m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥393m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥466m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥383m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥333m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥387m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥275m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥466m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥384m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥280m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥193m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥206m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥242m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥128m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.5bnat 2022-03-31StandaloneAssets
Total assets¥20.7bnat 2021-03-31StandaloneAssets
Total assets¥22.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥19.8bnat 2022-03-31StandaloneLiabilities
Total liabilities¥16.1bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥4.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥4.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥26.822021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.192020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.652019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.152018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.22017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥18.092020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.382019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.692018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.942017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥361.92at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥434.16at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥427.98at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥418.64at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥441.96at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio15.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,854,047at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,837,892at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,634,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,634,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,522,800at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees30at 2022-03-31StandaloneNumber of employees
Employees30at 2021-03-31StandaloneNumber of employees
Employees25at 2020-03-31dStandaloneNumber of employees
Employees25at 2019-03-31dStandaloneNumber of employees
Employees23at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,246
ItemContextValueUnit
Cash and cash equivalentsPrior1YearInstant5400424000JPY
Cash and cash equivalentsCurrentYearInstant4144083000JPY
Number of consolidated subsidiariesCurrentYearInstant4
Number of unconsolidated subsidiaries accounted for using equity methodCurrentYearInstant1
Payroll and allowances sgaPrior1YearDuration1642368000JPY
Payroll and allowances sgaCurrentYearDuration1754196000JPY
Other salaries sgaPrior1YearDuration3182504000JPY
Other salaries sgaCurrentYearDuration3081740000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration2522000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration-6317000JPY
Provision for shareholder benefit program sgaPrior1YearDuration42025000JPY
Provision for shareholder benefit program sgaCurrentYearDuration45066000JPY
Impairment loss elPrior1YearDuration_ReportableSegmentsMember110662000JPY
Impairment loss elCurrentYearDuration_ReportableSegmentsMember45003000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember4326806000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember3288315000JPY
Short term investment securitiesPrior1YearInstant_NonConsolidatedMember1000000000JPY
Short term investment securitiesCurrentYearInstant_NonConsolidatedMember1000000000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember490261000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember487482000JPY
Advances paidPrior1YearInstant_NonConsolidatedMember10276841000JPY
Advances paidCurrentYearInstant_NonConsolidatedMember13958180000JPY
Other caPrior1YearInstant_NonConsolidatedMember104347000JPY
Other caCurrentYearInstant_NonConsolidatedMember77582000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-7196000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-7035000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember16191059000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember18804525000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember95921000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember89851000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember18346000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember11870000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember4802000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember5284000JPY
LandPrior1YearInstant_NonConsolidatedMember2166000JPY
LandCurrentYearInstant_NonConsolidatedMember2166000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember121237000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember109174000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember6030000JPY
Right of trademarkCurrentYearInstant_NonConsolidatedMember4922000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember485000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember373000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember35893000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember37433000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember42408000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember42729000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember303145000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember335112000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember1664027000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember1664027000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass