Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100VXU3 (2025-06-13).

Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥4.6bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥6.2bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥4.2bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥4.1bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥4.1bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income¥1.0bn2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥775m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income¥1.1bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥850m2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥231m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥193m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥251m2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥969m2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥806m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥727m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥173m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥281m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥369m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥821m2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥734m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥4.6bnat 2022-12-31Cons.Assets
Total assets¥3.8bnat 2021-12-31Cons.Assets
Total assets¥3.2bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥2.6bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥3.0bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2022-12-31Cons.Liabilities
Total liabilities¥1.3bnat 2021-12-31Cons.Liabilities
Net assets / equity¥3.2bnat 2022-12-31Cons.Net assets
Net assets / equity¥2.5bnat 2021-12-31Cons.Net assets
Net assets / equity¥1.8bnat 2020-12-31dCons.Net assets
Net assets / equity¥1.2bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥1.4bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥656mat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥339m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥849m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥196m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥52m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥362m2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥67m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥88m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥175m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥240m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥108m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥424m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥147m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥412m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥486m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥56.952022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.562021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.352020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.082019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.422018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥56.512022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥51.162021-01-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥12.342020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥222.31at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥172.1at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥123.31at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥84.73at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥98.41at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio69.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.2%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.5%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.4%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE28.9%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE34.9%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE11.9%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees217at 2022-12-31Cons.Number of employees
Employees191at 2021-12-31Cons.Number of employees
Employees194at 2020-12-31dCons.Number of employees
Employees224at 2019-12-31dCons.Number of employees
Employees220at 2018-12-31dCons.Number of employees
Revenue¥2.8bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥5.3bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥3.5bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥3.3bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥575m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥688m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥649m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥689m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥348m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥151m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥291m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥753m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥809m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥498m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥583m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income−¥216m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥92m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥83m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥4.5bnat 2022-12-31StandaloneAssets
Total assets¥3.9bnat 2021-12-31StandaloneAssets
Total assets¥3.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2022-12-31StandaloneLiabilities
Total liabilities¥1.2bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥3.3bnat 2022-12-31StandaloneNet assets
Net assets / equity¥2.7bnat 2021-12-31StandaloneNet assets
Net assets / equity¥2.1bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥2.3bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.1bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥35.222022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.342021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.382020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.562019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.962018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥34.952022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥41.022021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥6.552019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥229.47at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥192.39at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥147.83at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥162.39at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥150.07at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.9%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.0%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.5%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.3%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.7%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE24.3%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,203,853at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,147,374at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,091,900at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,042,700at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,033,100at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees126at 2022-12-31StandaloneNumber of employees
Employees124at 2021-12-31StandaloneNumber of employees
Employees129at 2020-12-31dStandaloneNumber of employees
Employees134at 2019-12-31dStandaloneNumber of employees
Employees134at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,304
ItemContextValueUnit
Address major shareholdersCurrentYearInstant_No3MajorShareholdersMember
Original text (Japanese)東京都大田区港区浜松町2丁目11番3号
Name major shareholdersCurrentYearInstant_No4MajorShareholdersMember
Original text (Japanese)株式会社日本カストディ銀行(信託口)
Address major shareholdersCurrentYearInstant_No4MajorShareholdersMember
Original text (Japanese)東京都中央区晴海1丁目8番12号
Name major shareholdersCurrentYearInstant_No5MajorShareholdersMemberNOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN(CASHPB)
Address major shareholdersCurrentYearInstant_No5MajorShareholdersMember
Original text (Japanese)英国ロンドン(東京都中央区日本橋一丁目13番1号)
Name major shareholdersCurrentYearInstant_No6MajorShareholdersMemberBNY GCM CLIENT ACCOUNT JPRD AC ISG(FE-AC)
Address major shareholdersCurrentYearInstant_No6MajorShareholdersMember
Original text (Japanese)英国ロンドン(東京都中央区丸の内二丁目7番1号)
Name major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)楽天証券株式会社
Address major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)東京都港区南青山二丁目6番21号
Name major shareholdersCurrentYearInstant_No8MajorShareholdersMember
Original text (Japanese)合同会社MNカンパニー
Address major shareholdersCurrentYearInstant_No8MajorShareholdersMember
Original text (Japanese)東京都千代田区有楽町一丁目7番1号
Name major shareholdersCurrentYearInstant_No9MajorShareholdersMember
Original text (Japanese)株式会社SBI証券
Address major shareholdersCurrentYearInstant_No9MajorShareholdersMember
Original text (Japanese)東京都港区六本木一丁目6番1号
Name major shareholdersCurrentYearInstant_No10MajorShareholdersMemberQUINTET PRIVATE BANK(EUROP)S.A.107705
Address major shareholdersCurrentYearInstant_No10MajorShareholdersMember
Original text (Japanese)ルクセンブルク(東京都港区港南二丁目15番1号)
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsCurrentYearInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsCurrentYearInstant_SharesWithFullVotingRightsOtherMember
Original text (Japanese)権利内容に何ら限定のない当社における標準となる株式であります。
Description issued shares voting rightsCurrentYearInstant_SharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcCurrentYearInstant_Row1Member
Original text (Japanese)アライドアーキテクツ株式会社
Address of shareholder treasury shares etcCurrentYearInstant_Row1Member
Original text (Japanese)東京都渋谷区恵比寿一丁目19番15号ウノサワ東急ビル4階
Classes of shares etc (text)FilingDateInstantText · Plus
Acquisitions by resolution of shareholders meeting (text)FilingDateInstantText · Plus
Acquisitions by resolution of board of directors meeting (text)FilingDateInstantText · Plus
Acquisitions not based on resolution of shareholders meeting or board of directors meeting (text)FilingDateInstantText · Plus
Disposals or holding of acquired treasury shares (text)FilingDateInstantText · Plus
Dividend policy (text)FilingDateInstantText · Plus
Overview of corporate governance (text)FilingDateInstantText · Plus
Corporate governance company with audit and supervisory committee (text)FilingDateInstantText · Plus
Information about officers (text)FilingDateInstantText · Plus
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E30053-000NakamuraMasahideMember
Original text (Japanese)代表取締役社長CEO
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E30053-000NakamuraMasahideMember
Original text (Japanese)中村 壮秀
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E30053-000NakamuraMasahideMember1974-06-03
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E30053-000NakamuraMasahideMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E30053-000NakamuraMasahideMember
Original text (Japanese)(注)2
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E30053-000MuraokaYamatoMember
Original text (Japanese)取締役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E30053-000MuraokaYamatoMember
Original text (Japanese)村岡 弥真人
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E30053-000MuraokaYamatoMember1989-02-16
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E30053-000MuraokaYamatoMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E30053-000MuraokaYamatoMember
Original text (Japanese)(注)2
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E30053-000OsoegawaToshiroMember
Original text (Japanese)取締役(監査等委員)
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E30053-000OsoegawaToshiroMember
Original text (Japanese)小副川 俊朗
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E30053-000OsoegawaToshiroMember1951-02-07
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E30053-000OsoegawaToshiroMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E30053-000OsoegawaToshiroMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E30053-000OmuraTakeshiMember
Original text (Japanese)取締役(監査等委員)

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass