Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥13.4bn2025-10-01 → 2026-03-31Cons.Net sales IFRS (key data)
Revenue¥22.4bn2024-10-01 → 2025-09-30Cons.Net sales IFRS (key data)
Revenue¥11.5bn2024-10-01 → 2025-03-31Cons.Net sales IFRS (key data)
Operating income¥5.2bn2025-10-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥4.3bn2024-10-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥5.3bn2025-10-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥7.2bn2024-10-01 → 2025-09-30Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥4.3bn2024-10-01 → 2025-03-31Cons.Profit loss before tax IFRS
Net income (owners)¥4.0bn2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.1bn2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥3.2bn2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥4.0bn2025-10-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥3.2bn2024-10-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥57.5bnat 2026-03-31Cons.Assets IFRS
Total assets¥55.8bnat 2025-09-30Cons.Assets IFRS
Total assets¥53.3bnat 2025-03-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥12.0bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥12.5bnat 2025-09-30Cons.Liabilities IFRS
Net assets / equity¥45.5bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥43.3bnat 2025-09-30Cons.Equity IFRS
Net assets / equity¥41.3bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥40.0bnat 2024-09-30vCons.Equity IFRS
Equity (owners)¥45.5bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥43.3bnat 2025-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥41.3bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥31.3bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥16.2bnat 2025-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥38.9bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥35.1bnat 2024-09-30vCons.Cash and cash equivalents IFRS
Operating cash flow¥4.3bn2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥9.5bn2024-10-01 → 2025-09-30Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥5.5bn2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow¥13.0bn2025-10-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥26.1bn2024-10-01 → 2025-09-30Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥46m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥2.2bn2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.3bn2024-10-01 → 2025-09-30Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.7bn2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥127.182025-10-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥159.662024-10-01 → 2025-09-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥100.552024-10-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (diluted)¥124.972025-10-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥157.162024-10-01 → 2025-09-30Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥99.022024-10-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
Equity ratio79.2%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio77.6%at 2025-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio77.5%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 586
ItemContextValueUnit
Name major shareholdersInterimInstant_No9MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No9MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No10MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No10MajorShareholdersMemberText · Plus
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)M&Aキャピタルパートナーズ㈱
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)東京都中央区八重洲二丁目2番1号
Information about officers (text)FilingDateInstantText · Plus
Description of fact that consolidated financial statements have been prepared in accordance with IFRS financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Condensed semi annual consolidated statement of financial position IFRS (text)InterimDurationText · Plus
Condensed semi annual consolidated statement of profit or loss IFRS (text)InterimDurationText · Plus
Condensed semi annual consolidated statement of comprehensive income IFRS (text)InterimDurationText · Plus
Condensed semi annual consolidated statement of changes in equity IFRS (text)InterimDurationText · Plus
Condensed semi annual consolidated statement of cash flows IFRS (text)InterimDurationText · Plus
Notes reporting entity condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Notes basis of preparation condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Notes significant accounting policies condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Notes significant accounting estimates and judgements condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Notes segment information condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Description of fact that companys business comprises single segment IFRSInterimDuration
Original text (Japanese)当社グループの報告セグメントはM&A関連サービス事業の単一セグメントであるため、記載を省略しております。
Notes dividends condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Notes net sales condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Notes earnings per share condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Notes fair value of financial instruments condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Notes subsequent events condensed semi annual consolidated financial statements IFRS (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2025-09-30pass
balance sheet identityconsolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsconsolidated 2026-03-31pass