Quarterly report · Q1

Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥3.2bn2023-10-01 → 2023-12-31Cons.Net sales
Revenue¥20.9bn2022-10-01 → 2023-09-30Cons.Net sales (5-year summary)
Revenue¥3.1bn2022-10-01 → 2022-12-31Cons.Net sales
Operating income¥592m2023-10-01 → 2023-12-31Cons.Operating income
Operating income¥330m2022-10-01 → 2022-12-31Cons.Operating income
Ordinary income¥592m2023-10-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥7.5bn2022-10-01 → 2023-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥331m2022-10-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥677m2023-10-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥331m2022-10-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥411m2023-10-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.2bn2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥81m2022-10-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥411m2023-10-01 → 2023-12-31Cons.Profit loss
Net income¥81m2022-10-01 → 2022-12-31Cons.Profit loss
Total assets¥40.4bnat 2023-12-31Cons.Assets
Total assets¥43.9bnat 2023-09-30Cons.Assets
Total assets¥37.1bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥4.1bnat 2023-12-31Cons.Liabilities
Total liabilities¥6.7bnat 2023-09-30Cons.Liabilities
Net assets / equity¥36.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥37.2bnat 2023-09-30Cons.Net assets
Net assets / equity¥32.9bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥36.1bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥39.3bnat 2023-09-30Cons.Cash and deposits
EPS (basic)¥12.942023-10-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.172022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.562022-10-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥12.762023-10-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥130.42022-10-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥2.512022-10-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio88.5%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.3%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio87.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 269
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant300
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant300
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant39255168000JPY
Cash and depositsCurrentQuarterInstant36127308000JPY
Accounts receivable tradePrior1YearInstant224553000JPY
Accounts receivable tradeCurrentQuarterInstant122514000JPY
Other caPrior1YearInstant497650000JPY
Other caCurrentQuarterInstant564335000JPY
Current assetsPrior1YearInstant39977372000JPY
Current assetsCurrentQuarterInstant36814158000JPY
Buildings and accompanying facilities netPrior1YearInstant985079000JPY
Buildings and accompanying facilities netCurrentQuarterInstant962206000JPY
Other ppePrior1YearInstant197642000JPY
Other ppeCurrentQuarterInstant208932000JPY
Property plant and equipmentPrior1YearInstant1182721000JPY
Property plant and equipmentCurrentQuarterInstant1171138000JPY
Right of trademarkPrior1YearInstant99207000JPY
Right of trademarkCurrentQuarterInstant91280000JPY
GoodwillPrior1YearInstant580380000JPY
GoodwillCurrentQuarterInstant532015000JPY
Other iaPrior1YearInstant93806000JPY
Other iaCurrentQuarterInstant88988000JPY
Intangible assetsPrior1YearInstant773395000JPY
Intangible assetsCurrentQuarterInstant712283000JPY
Lease and guarantee depositsPrior1YearInstant935861000JPY
Lease and guarantee depositsCurrentQuarterInstant899033000JPY
Deferred tax assetsPrior1YearInstant1011649000JPY
Deferred tax assetsCurrentQuarterInstant746392000JPY
Other ioaPrior1YearInstant27959000JPY
Other ioaCurrentQuarterInstant49477000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-7000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-7000000JPY
Investments and other assetsPrior1YearInstant1968470000JPY
Investments and other assetsCurrentQuarterInstant1687903000JPY
Noncurrent assetsPrior1YearInstant3924587000JPY
Noncurrent assetsCurrentQuarterInstant3571326000JPY
AssetsPrior1YearInstant43901960000JPY
AssetsCurrentQuarterInstant40385485000JPY
Contract liabilitiesPrior1YearInstant649302000JPY
Contract liabilitiesCurrentQuarterInstant812696000JPY
Provision for bonusesPrior1YearInstant297095000JPY
Provision for bonusesCurrentQuarterInstant857083000JPY
Provision for directors bonusesPrior1YearInstant216541000JPY
Provision for directors bonusesCurrentQuarterInstant286218000JPY
Accounts payable otherPrior1YearInstant1957554000JPY
Accounts payable otherCurrentQuarterInstant753106000JPY
Income taxes payablePrior1YearInstant1812229000JPY
Income taxes payableCurrentQuarterInstant25226000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-09-30pass rounding
balance sheet identityconsolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-10-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass