Quarterly report · Q1
6080.TEDINET S100Q5LG
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥20.7bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥330m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥331m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.8bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥331m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥81m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.8bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥81m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥37.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥39.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥31.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.3bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥32.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥32.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥27.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥32.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥35.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.56 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥214.21 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.21 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.51 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥208.93 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.65 | 2021-10-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 87.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 269
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on reversal of share acquisition rights noi | Prior1YTDDuration | 9868000 | JPY |
| Gain on reversal of share acquisition rights noi | CurrentYTDDuration | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 483000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 267000 | JPY |
| Non operating income | Prior1YTDDuration | 11352000 | JPY |
| Non operating income | CurrentYTDDuration | 1273000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 83000 | JPY |
| Interest expenses noe | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 8641000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 30000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 358000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 722000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9083000 | JPY |
| Non operating expenses | CurrentYTDDuration | 752000 | JPY |
| Ordinary income | Prior1YTDDuration | 2573820000 | JPY |
| Ordinary income | CurrentYTDDuration | 330932000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2573820000 | JPY |
| Income before income taxes | CurrentYTDDuration | 330932000 | JPY |
| Income taxes current | Prior1YTDDuration | 703124000 | JPY |
| Income taxes current | CurrentYTDDuration | 1605000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 119469000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 247971000 | JPY |
| Income taxes | Prior1YTDDuration | 822594000 | JPY |
| Income taxes | CurrentYTDDuration | 249576000 | JPY |
| Profit loss | Prior1YTDDuration | 1751225000 | JPY |
| Profit loss | CurrentYTDDuration | 81356000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1751225000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 81356000 | JPY |
| Profit loss | Prior1YTDDuration | 1751225000 | JPY |
| Profit loss | CurrentYTDDuration | 81356000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -813000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -2142000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -813000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -2142000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1750412000 | JPY |
| Comprehensive income | CurrentYTDDuration | 79214000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1750412000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 79214000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-02-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第18期第1四半期(自 2022年10月1日 至 2022年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)M&Aキャピタルパートナーズ株式会社 | |
| Company name in english cover page | FilingDateInstant | M&A Capital Partners Co.,Ltd. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 中 村 悟 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都中央区八重洲二丁目2番1号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-6770-4300(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役企画管理部長 下 田 奏 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都中央区八重洲二丁目2番1号 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |