Quarterly report · Q3
6080.TEDINET S100OZZY
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.2bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥15.2bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.6bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥6.7bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥4.5bn | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.8bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.6bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.5bn | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.8bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.6bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.6bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3.0bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥34.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥30.8bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥27.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥30.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥25.8bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥24.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.3bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥145.07 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.03 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.65 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.46 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.37 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥141.34 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥132.25 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥92.24 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 87.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 270
| Item | Context | Value | Unit |
|---|---|---|---|
| Miscellaneous income noi | Prior1YTDDuration | 1833000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 5571000 | JPY |
| Non operating income | Prior1YTDDuration | 11435000 | JPY |
| Non operating income | CurrentYTDDuration | 61367000 | JPY |
| Interest expenses noe | Prior1YTDDuration | - | JPY |
| Interest expenses noe | CurrentYTDDuration | 83000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 8641000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 227000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 207000 | JPY |
| Non operating expenses | Prior1YTDDuration | 227000 | JPY |
| Non operating expenses | CurrentYTDDuration | 8932000 | JPY |
| Ordinary income | Prior1YTDDuration | 4547912000 | JPY |
| Ordinary income | CurrentYTDDuration | 6799357000 | JPY |
| Income before income taxes | Prior1YTDDuration | 4547912000 | JPY |
| Income before income taxes | CurrentYTDDuration | 6799357000 | JPY |
| Income taxes current | Prior1YTDDuration | 1408217000 | JPY |
| Income taxes current | CurrentYTDDuration | 2064774000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 132827000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 133203000 | JPY |
| Income taxes | Prior1YTDDuration | 1541045000 | JPY |
| Income taxes | CurrentYTDDuration | 2197978000 | JPY |
| Profit loss | Prior1YTDDuration | 3006867000 | JPY |
| Profit loss | CurrentYTDDuration | 4601379000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3006867000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 4601379000 | JPY |
| Profit loss | Prior1YTDDuration | 3006867000 | JPY |
| Profit loss | CurrentYTDDuration | 4601379000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 23000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 3599000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 23000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 3599000 | JPY |
| Comprehensive income | Prior1YTDDuration | 3006891000 | JPY |
| Comprehensive income | CurrentYTDDuration | 4604978000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3006891000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 4604978000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-08-12 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第17期第3四半期(自 2022年4月1日 至 2022年6月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)M&Aキャピタルパートナーズ株式会社 | |
| Company name in english cover page | FilingDateInstant | M&A Capital Partners Co.,Ltd. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 中 村 悟 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都千代田区丸の内一丁目9番1号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-6880-3800(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役企画管理部長 下 田 奏 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都千代田区丸の内一丁目9番1号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03-6880-3803(直通) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役企画管理部長 下 田 奏 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |