Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥4.7bn2025-01-01 → 2025-06-30Cons.Net sales
Revenue¥8.4bn2024-01-01 → 2024-12-31Cons.Net sales (5-year summary)
Revenue¥4.0bn2024-01-01 → 2024-06-30Cons.Net sales
Operating income¥316m2025-01-01 → 2025-06-30Cons.Operating income
Operating income¥476m2024-01-01 → 2024-06-30Cons.Operating income
Ordinary income¥342m2025-01-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥1.2bn2024-01-01 → 2024-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥486m2024-01-01 → 2024-06-30Cons.Ordinary income
Profit before tax¥342m2025-01-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥486m2024-01-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥141m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥791m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥315m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income¥141m2025-01-01 → 2025-06-30Cons.Profit loss
Net income¥315m2024-01-01 → 2024-06-30Cons.Profit loss
Total assets¥16.1bnat 2025-06-30Cons.Assets
Total assets¥17.9bnat 2024-12-31Cons.Assets
Total assets¥16.3bnat 2024-06-30Cons.Total assets (5-year summary)
Total liabilities¥9.5bnat 2025-06-30Cons.Liabilities
Total liabilities¥11.2bnat 2024-12-31Cons.Liabilities
Net assets / equity¥6.6bnat 2025-06-30Cons.Net assets
Net assets / equity¥6.7bnat 2024-12-31Cons.Net assets
Net assets / equity¥6.9bnat 2024-06-30Cons.Net assets (5-year summary)
Cash and deposits¥3.2bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥5.5bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2023-12-31vCons.Cash and cash equivalents
Operating cash flow−¥1.1bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥524m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥664m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥714m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥491m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥620m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥268m2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥5.292025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.62024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.762024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.282025-01-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥29.532024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥11.752024-01-01 → 2024-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio40.9%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio37.3%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.9%at 2024-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 8
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥619m
—segment totalrevenue2025-01-01 → 2025-06-30¥4.7bn
—segment totalrevenue external2025-01-01 → 2025-06-30¥4.7bn
—segment totalsegment profit2025-01-01 → 2025-06-30¥935m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-06-30−¥535m
—segment totalrevenue2024-01-01 → 2024-06-30¥4.0bn
—segment totalrevenue external2024-01-01 → 2024-06-30¥4.0bn
—segment totalsegment profit2024-01-01 → 2024-06-30¥1.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 460
ItemContextValueUnit
Notes when there is significant changes in amounts of equity (text)Prior1YTDDurationText · Plus
Notes regarding dividend (text)CurrentYTDDurationText · Plus
Notes segment information etc quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Footnotes regarding segment information table (text)Prior1YTDDurationText · Plus
Footnotes regarding segment information table (text)CurrentYTDDurationText · Plus
Notes revenue recognition quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Notes per share information quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Notes significant events after reporting period quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Other information consolidated financial statements etc (text)CurrentYTDDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass