Half-year report · Q2
6074.TEDINET S100UQMH
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 17
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥209m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥208m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥208m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥150m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥150m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥7.8bn | at 2024-09-30 | Cons. | Assets |
| Total liabilities | ¥5.0bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2024-09-30 | Cons. | Net assets |
| Cash and deposits | ¥1.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥862m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥103m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥105m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥294m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥39.53 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 284
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant | 2836976000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -1413000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -1413000 | JPY |
| Net assets | CurrentQuarterInstant | 2835563000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7800006000 | JPY |
| Net sales | CurrentYTDDuration | 4208281000 | JPY |
| Cost of sales | CurrentYTDDuration | 3490168000 | JPY |
| Gross profit | CurrentYTDDuration | 718112000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 508635000 | JPY |
| Operating income | CurrentYTDDuration | 209477000 | JPY |
| Interest income noi | CurrentYTDDuration | 251000 | JPY |
| Insurance income noi | CurrentYTDDuration | 2942000 | JPY |
| Other noi | CurrentYTDDuration | 11309000 | JPY |
| Non operating income | CurrentYTDDuration | 14503000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6280000 | JPY |
| Affiliated company contributions noe | CurrentYTDDuration | 7264000 | JPY |
| Other noe | CurrentYTDDuration | 2345000 | JPY |
| Non operating expenses | CurrentYTDDuration | 15891000 | JPY |
| Ordinary income | CurrentYTDDuration | 208089000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | CurrentYTDDuration | 208089000 | JPY |
| Income taxes current | CurrentYTDDuration | 48444000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 9748000 | JPY |
| Income taxes | CurrentYTDDuration | 58193000 | JPY |
| Profit loss | CurrentYTDDuration | 149896000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 149896000 | JPY |
| Profit loss | CurrentYTDDuration | 149896000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -1413000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -1413000 | JPY |
| Comprehensive income | CurrentYTDDuration | 148482000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 148482000 | JPY |
| Income before income taxes | CurrentYTDDuration | 208089000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 111659000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 2866000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -812000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -25467000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -13550000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -251000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 6208000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -15733000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -4389000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 24885000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf | CurrentYTDDuration | 1371000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | 9317000 | JPY |
| Other net ope cf | CurrentYTDDuration | -112986000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 191207000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 251000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -6135000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -82725000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |