Quarterly report · Q3
6074.TEDINET S100SUCF
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥8.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥350m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥420m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥362m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥430m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥420m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥361m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥420m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥237m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥235m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥280m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥6.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥830m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥61.22 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.5 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.74 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.38 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.78 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥7.25 | 2023-04-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 44.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,026,056 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,026,056 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,026,056 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 273
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 185296000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 551352000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 403496000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 103437000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 35262000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 269921000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 84234000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 530812000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 524092000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 97794000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 621826000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 648300000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2352009000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1880682000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1615659000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1338572000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 71570000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 62177000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 271293000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 273327000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 37973000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 42937000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1996496000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1717014000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4348505000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3597697000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 330729000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 330729000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 125665000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 125665000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2293235000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2478776000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -100171000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -100171000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2649458000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2834999000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2649458000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2834999000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6997964000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6432697000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6100959000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6201435000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4983136000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5105509000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1117823000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1095925000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 698277000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 745629000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 419545000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |