Quarterly report · Q2
6074.TEDINET S100SA2M
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥8.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥233m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥225m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥239m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥430m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥225m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥239m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥224m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥158m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥235m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥145m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥6.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥7.3bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥904m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥904m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥45m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥803m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥409m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥15m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥43m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥313m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥787m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥309m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥40.73 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.21 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.74 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.6 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.77 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥7.25 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 42.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,026,056 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,026,056 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,026,056 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1442193000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 71570000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 64529000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 271293000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 272649000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 37973000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 35287000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1996496000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1814659000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4348505000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3786965000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 330729000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 330729000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 125665000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 125665000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2293235000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2427543000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -100171000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -100171000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2649458000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2783766000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2649458000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2783766000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6997964000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6570732000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4013333000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4122250000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3327962000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3402635000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 685371000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 719615000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 460011000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 487052000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 225359000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 232562000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 257000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 235000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | 1169000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 4829000 | JPY |
| Office work fee noi | Prior1YTDDuration_NonConsolidatedMember | 2267000 | JPY |
| Office work fee noi | CurrentYTDDuration_NonConsolidatedMember | 2693000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 615000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 394000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3140000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 9321000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3965000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2716000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |