Quarterly report · Q1
6074.TEDINET S100OX37
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥7.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥75m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥58m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥74m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥285m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥56m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥74m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥9m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥46m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥112m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥7m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥7.0bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥7.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥11.83 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.08 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.71 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥11 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 35.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,026,056 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,026,056 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,026,056 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 270
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 150000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 578654000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 575154000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 72837000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 16884000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 147761000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 113653000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 524296000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 553629000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 65733000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 515095000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 521051000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2238721000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2133736000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2167011000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2030800000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 79176000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 76871000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 268615000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 269285000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 42089000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 39725000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2556892000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2416682000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4795614000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4550418000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 330729000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 330729000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 125665000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 125665000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2104708000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2127252000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -100171000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -100171000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2460931000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2483475000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2460931000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2483475000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7256546000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7033893000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1807288000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1921561000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1524820000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1616057000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 282468000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 305504000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 224857000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 230066000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 57611000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |