Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥14.4bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥14.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.7bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥14.1bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥13.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥836m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.2bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥837m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥985m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥553m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥274m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥688m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥541m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥876m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥579m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥274m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥688m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥14.0bnat 2026-03-31Cons.Assets
Total assets¥14.3bnat 2025-03-31Cons.Assets
Total assets¥16.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥14.5bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥14.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2026-03-31Cons.Liabilities
Total liabilities¥4.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥9.6bnat 2026-03-31Cons.Net assets
Net assets / equity¥9.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥11.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥11.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥11.6bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥6.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥7.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥6.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.7bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥6.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥377m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥448m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥870m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥106m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥62m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥385m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥450m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥40m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥625m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥755m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥847m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.092025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.022024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.242023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥79.742022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.822021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥25.022025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥59.22024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥47.472023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥981.73at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥996.76at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,066.24at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,067.64at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,053.1at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio68.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio81.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE2.8%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE6.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE7.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE5.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,013at 2026-03-31Cons.Number of employees
Employees983at 2025-03-31Cons.Number of employees
Employees998at 2024-03-31vCons.Number of employees
Employees1,037at 2023-03-31vCons.Number of employees
Employees1,046at 2022-03-31vCons.Number of employees
Revenue¥13.3bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥13.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥12.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥13.3bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥12.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥832m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.2bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥833m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥549m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥280m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥688m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥446m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥878m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥603m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥13.8bnat 2026-03-31StandaloneAssets
Total assets¥14.2bnat 2025-03-31StandaloneAssets
Total assets¥16.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥4.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥4.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥9.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥9.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥12.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥11.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥6.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥6.9bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥28.692025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.042024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.62023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.962022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.972021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥25.562025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥59.222024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.152023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥622025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥622024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥622023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥622022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥622021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥976.59at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,009.22at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,067.27at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,088at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,069.47at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio69.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE2.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued12,348,500at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,348,500at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,348,500at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,348,500at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,348,500at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees983at 2026-03-31StandaloneNumber of employees
Employees954at 2025-03-31StandaloneNumber of employees
Employees965at 2024-03-31vStandaloneNumber of employees
Employees1,001at 2023-03-31vStandaloneNumber of employees
Employees1,016at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,289
ItemContextValueUnit
Cost of salesCurrentYearDuration_NonConsolidatedMember3959055000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember9278139000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember9376896000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember8065152000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember8545254000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1212987000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember831642000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember3739000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember13198000JPY
Other noiPrior1YearDuration_NonConsolidatedMember9713000JPY
Other noiCurrentYearDuration_NonConsolidatedMember17163000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember13453000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember30362000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember6040000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember8535000JPY
Other noePrior1YearDuration_NonConsolidatedMember70556000JPY
Other noeCurrentYearDuration_NonConsolidatedMember20029000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember76596000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember28565000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember1149843000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember833439000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember27852000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember284521000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember27852000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember284521000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember1121991000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember548918000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember423904000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember341049000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember9968000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-72415000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember433872000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember268634000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember688118000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember280284000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember1161195000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember861195000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember5846000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember867041000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember40590000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_GeneralReserveMember1880000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember9791833000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember11712423000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-682400000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember-682400000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember688118000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember688118000JPY
Disposal of treasury stockPrior1YearDuration_NonConsolidatedMember_OtherCapitalSurplusMember3546000JPY
Disposal of treasury stockPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember3546000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalStockMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass