Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 120
MetricValuePeriodScopeSource row
Revenue¥13.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥13.9bn2020-04-01 → 2021-03-31Cons.Net sales (5-year summary)
Operating income¥1.3bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.6bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.7bn2020-04-01 → 2021-03-31Cons.Ordinary income
Profit before tax¥1.1bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.7bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥579m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income¥579m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.1bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥14.1bnat 2022-03-31Cons.Assets
Total assets¥14.4bnat 2021-03-31Cons.Assets
Total liabilities¥2.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥11.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥11.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥13.3bnat 2020-03-31dCons.Net assets
Cash and deposits¥6.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥6.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥6.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2020-03-31dCons.Cash and cash equivalents
Operating cash flow¥870m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥930m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥40m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥310m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥847m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥52.822021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.522020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,053.1at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,064.09at 2021-03-31Cons.Net assets per share (5-year summary)
Equity ratio82.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
ROE5.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
Employees1,046at 2022-03-31Cons.Number of employees
Employees1,049at 2021-03-31Cons.Number of employees
Revenue¥12.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥13.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥14.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.4bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.7bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥969m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥603m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.2bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥1.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.0bnat 2022-03-31StandaloneAssets
Total assets¥14.2bnat 2021-03-31StandaloneAssets
Total assets¥16.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥11.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥11.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥13.4bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥12.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥6.3bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥9.0bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥8.3bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥7.5bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥10m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥138m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥47m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥753m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥769m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥787m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥54.972021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.992020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.062019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥122.812018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.362017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥622021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥542018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,069.47at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,074.9at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,087.2at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,016.16at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥945.29at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE12.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued12,348,500at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,348,500at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,341,900at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,341,900at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,341,900at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,016at 2022-03-31StandaloneNumber of employees
Employees1,016at 2021-03-31StandaloneNumber of employees
Employees962at 2020-03-31dStandaloneNumber of employees
Employees1,022at 2019-03-31dStandaloneNumber of employees
Employees1,040at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,273
ItemContextValueUnit
Cost of salesCurrentYearDuration_NonConsolidatedMember3843868000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember9323523000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember8997153000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember7649403000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember7620550000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1674120000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1376602000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember214000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember86000JPY
Interest on securities noiPrior1YearDuration_NonConsolidatedMember1027000JPY
Interest on securities noiCurrentYearDuration_NonConsolidatedMember1030000JPY
Other noiPrior1YearDuration_NonConsolidatedMember127983000JPY
Other noiCurrentYearDuration_NonConsolidatedMember43370000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember129225000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember44487000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember5275000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember5348000JPY
Other noePrior1YearDuration_NonConsolidatedMember24563000JPY
Other noeCurrentYearDuration_NonConsolidatedMember14416000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember29838000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember19764000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember1773507000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember1401325000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember13880000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember-JPY
Loss on valuation of stocks of subsidiaries and affiliates elPrior1YearDuration_NonConsolidatedMember-JPY
Loss on valuation of stocks of subsidiaries and affiliates elCurrentYearDuration_NonConsolidatedMember432440000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember13880000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember432440000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember1759626000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember968885000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember497393000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember477646000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember110215000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-111552000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember607608000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember366094000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember1152017000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember602790000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember1156410000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember856410000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember-JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember856410000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember40590000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_GeneralReserveMember1880000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember9484401000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember11404991000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_CapitalStockMember4785000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember4785000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember4785000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass