Quarterly report · Q3
6072.TEDINET S100SU1Z
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥37m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥42m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥45m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥102m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥41m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥45m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥38m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥72m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥73m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥72m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥13m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥1.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥389m | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥508m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥980m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.16 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.53 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.21 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.57 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.82 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥136m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥188m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥188m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥82m |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5m |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥177m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥47m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥47m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥99m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥113m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥195m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥195m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥50m |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥20m |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥133m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥295m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥295m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥28m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥20m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥155m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | Prior1YearInstant | 34032000 | JPY |
| Software | CurrentQuarterInstant | 50415000 | JPY |
| Software in progress | Prior1YearInstant | 11320000 | JPY |
| Software in progress | CurrentQuarterInstant | - | JPY |
| Goodwill | Prior1YearInstant | 1689000 | JPY |
| Goodwill | CurrentQuarterInstant | 168000 | JPY |
| Other ia | Prior1YearInstant | 766000 | JPY |
| Other ia | CurrentQuarterInstant | 90000 | JPY |
| Intangible assets | Prior1YearInstant | 47808000 | JPY |
| Intangible assets | CurrentQuarterInstant | 50674000 | JPY |
| Long term loans receivable | Prior1YearInstant | 7612000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 5662000 | JPY |
| Deferred tax assets | Prior1YearInstant | 25472000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 3529000 | JPY |
| Other ioa | Prior1YearInstant | 29321000 | JPY |
| Other ioa | CurrentQuarterInstant | 43636000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -340000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -494000 | JPY |
| Investments and other assets | Prior1YearInstant | 62065000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 52333000 | JPY |
| Noncurrent assets | Prior1YearInstant | 134238000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 135602000 | JPY |
| Assets | Prior1YearInstant | 1829639000 | JPY |
| Assets | CurrentQuarterInstant | 1667369000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 77080000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 57867000 | JPY |
| Accounts payable for construction contracts cl | Prior1YearInstant | 8760000 | JPY |
| Accounts payable for construction contracts cl | CurrentQuarterInstant | 1954000 | JPY |
| Short term loans payable | Prior1YearInstant | 4166000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 64160000 | JPY |
| Accounts payable other | Prior1YearInstant | 49062000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 23365000 | JPY |
| Income taxes payable | Prior1YearInstant | 37619000 | JPY |
| Income taxes payable | CurrentQuarterInstant | - | JPY |
| Provision for bonuses | Prior1YearInstant | 25002000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 19200000 | JPY |
| Other cl | Prior1YearInstant | 94991000 | JPY |
| Other cl | CurrentQuarterInstant | 70044000 | JPY |
| Current liabilities | Prior1YearInstant | 296683000 | JPY |
| Current liabilities | CurrentQuarterInstant | 236592000 | JPY |
| Long term loans payable | Prior1YearInstant | 155834000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 95840000 | JPY |
| Provision for loss compensation ncl | Prior1YearInstant | 55184000 | JPY |
| Provision for loss compensation ncl | CurrentQuarterInstant | 56303000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 211018000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 152143000 | JPY |
| Liabilities | Prior1YearInstant | 507701000 | JPY |
| Liabilities | CurrentQuarterInstant | 388736000 | JPY |
| Capital stock | Prior1YearInstant | 491162000 | JPY |
| Capital stock | CurrentQuarterInstant | 491162000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |