Quarterly report · Q1
6072.TEDINET S100RNH0
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥511m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥590m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥19m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥5m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥24m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥102m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥24m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥24m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥73m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥376,000 | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥24m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥376,000 | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥462m | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥508m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥995m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.06 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.21 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.02 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥49m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥65m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥65m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥21m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥407m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥405m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥50m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥41m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥41m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥145,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥513m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥511m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥30m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥39m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥55m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥55m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥418m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥412m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥40m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥123m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥123m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥596m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥590m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥44m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 326100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 326100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0141 | |
| Cash and deposits | Prior1YearInstant | 1071881000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 994867000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 287253000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 250603000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 40017000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 38616000 | JPY |
| Merchandise | Prior1YearInstant | 9202000 | JPY |
| Merchandise | CurrentQuarterInstant | 9100000 | JPY |
| Costs on uncompleted construction contracts ca | Prior1YearInstant | 11643000 | JPY |
| Costs on uncompleted construction contracts ca | CurrentQuarterInstant | - | JPY |
| Work in process | Prior1YearInstant | 3088000 | JPY |
| Work in process | CurrentQuarterInstant | 9589000 | JPY |
| Supplies | Prior1YearInstant | 468000 | JPY |
| Supplies | CurrentQuarterInstant | 1193000 | JPY |
| Prepaid expenses | Prior1YearInstant | 61070000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 52464000 | JPY |
| Accounts receivable other | Prior1YearInstant | 158246000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 231579000 | JPY |
| Other ca | Prior1YearInstant | 74588000 | JPY |
| Other ca | CurrentQuarterInstant | 40869000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -22058000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -26559000 | JPY |
| Current assets | Prior1YearInstant | 1695401000 | JPY |
| Current assets | CurrentQuarterInstant | 1602324000 | JPY |
| Buildings and structures | Prior1YearInstant | 8284000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 8284000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1366000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1520000 | JPY |
| Buildings and structures net | Prior1YearInstant | 6917000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 6763000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 9840000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 9840000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -9839000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -9839000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 0 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 0 | JPY |
| Other ppe | Prior1YearInstant | 57186000 | JPY |
| Other ppe | CurrentQuarterInstant | 63003000 | JPY |
| Accumulated depreciation and impairment loss other ppe | Prior1YearInstant | -39740000 | JPY |
| Accumulated depreciation and impairment loss other ppe | CurrentQuarterInstant | -41773000 | JPY |
| Other net ppe | Prior1YearInstant | 17445000 | JPY |
| Other net ppe | CurrentQuarterInstant | 21230000 | JPY |
| Property plant and equipment | Prior1YearInstant | 24363000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 27993000 | JPY |
| Software | Prior1YearInstant | 34032000 | JPY |
| Software | CurrentQuarterInstant | 55258000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |