Quarterly report · Q2
6072.TEDINET S100PIRW
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥9m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥9m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥8m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥29m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥9m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥9m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥6m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥47m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥18m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥6m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥18m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥489m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥520m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥953m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥918m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥953m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥918m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥659m | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥551m | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥22m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥106m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥108m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥5m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥256m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥24,000 | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥18,000 | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥15,000 | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-0.25 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.27 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.04 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.77 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.38 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥78m |
| jpcrp040300-q2r_E27059-000Bim Solution Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥122m |
| jpcrp040300-q2r_E27059-000Bim Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥122m |
| jpcrp040300-q2r_E27059-000Bim Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥33m |
| jpcrp040300-q2r_E27059-000Ground Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥846m |
| jpcrp040300-q2r_E27059-000Ground Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥833m |
| jpcrp040300-q2r_E27059-000Ground Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥13m |
| jpcrp040300-q2r_E27059-000Ground Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥78m |
| jpcrp040300-q2r_E27059-000Jibangoo Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥230m |
| jpcrp040300-q2r_E27059-000Jibangoo Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥230m |
| jpcrp040300-q2r_E27059-000Jibangoo Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥87m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥74m |
| jpcrp040300-q2r_E27059-000Bim Solution Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥93m |
| jpcrp040300-q2r_E27059-000Bim Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥93m |
| jpcrp040300-q2r_E27059-000Bim Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥15m |
| jpcrp040300-q2r_E27059-000Ground Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥839m |
| jpcrp040300-q2r_E27059-000Ground Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥829m |
| jpcrp040300-q2r_E27059-000Ground Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q2r_E27059-000Ground Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥76m |
| jpcrp040300-q2r_E27059-000Jibangoo Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥154m |
| jpcrp040300-q2r_E27059-000Jibangoo Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥154m |
| jpcrp040300-q2r_E27059-000Jibangoo Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥26m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥65m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 505
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 37824000 | JPY |
| Other ioa | CurrentQuarterInstant | 33284000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -340000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -340000 | JPY |
| Investments and other assets | Prior1YearInstant | 49595000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 38861000 | JPY |
| Noncurrent assets | Prior1YearInstant | 118230000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 102775000 | JPY |
| Assets | Prior1YearInstant | 1760339000 | JPY |
| Assets | CurrentQuarterInstant | 1735560000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 69441000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 68835000 | JPY |
| Accounts payable for construction contracts cl | Prior1YearInstant | 30362000 | JPY |
| Accounts payable for construction contracts cl | CurrentQuarterInstant | 2721000 | JPY |
| Accounts payable other | Prior1YearInstant | 40414000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 22743000 | JPY |
| Advances received on uncompleted construction contracts cl | Prior1YearInstant | 89036000 | JPY |
| Advances received on uncompleted construction contracts cl | CurrentQuarterInstant | 55884000 | JPY |
| Income taxes payable | Prior1YearInstant | 14000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 15381000 | JPY |
| Provision for bonuses | Prior1YearInstant | 30850000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 29069000 | JPY |
| Other cl | Prior1YearInstant | 61177000 | JPY |
| Other cl | CurrentQuarterInstant | 77653000 | JPY |
| Current liabilities | Prior1YearInstant | 335283000 | JPY |
| Current liabilities | CurrentQuarterInstant | 272288000 | JPY |
| Long term loans payable | Prior1YearInstant | 160000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 160000000 | JPY |
| Provision for loss compensation ncl | Prior1YearInstant | 24822000 | JPY |
| Provision for loss compensation ncl | CurrentQuarterInstant | 57206000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 184822000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 217206000 | JPY |
| Liabilities | Prior1YearInstant | 520106000 | JPY |
| Liabilities | CurrentQuarterInstant | 489494000 | JPY |
| Capital stock | Prior1YearInstant | 491162000 | JPY |
| Capital stock | CurrentQuarterInstant | 491162000 | JPY |
| Capital surplus | Prior1YearInstant | 24740000 | JPY |
| Capital surplus | CurrentQuarterInstant | 24740000 | JPY |
| Retained earnings | Prior1YearInstant | 786240000 | JPY |
| Retained earnings | CurrentQuarterInstant | 780474000 | JPY |
| Treasury stock | Prior1YearInstant | -65622000 | JPY |
| Treasury stock | CurrentQuarterInstant | -65622000 | JPY |
| Shareholders equity | Prior1YearInstant | 1236520000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1230754000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3713000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 15310000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3713000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 15310000 | JPY |
| Net assets | Prior1YearInstant | 1240233000 | JPY |
| Net assets | CurrentQuarterInstant | 1246065000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |