Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥14.0bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥20.2bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥9.7bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥2.5bn2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥1.8bn2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥2.4bn2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥3.5bn2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥2.2bn2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥1.8bn2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥1.2bn2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥1.3bn2026-01-01 → 2026-06-30Cons.Profit loss
Net income¥1.2bn2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥34.5bnat 2026-06-30Cons.Assets
Total assets¥32.5bnat 2025-12-31Cons.Assets
Total assets¥21.3bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥21.7bnat 2026-06-30Cons.Liabilities
Total liabilities¥20.6bnat 2025-12-31Cons.Liabilities
Net assets / equity¥12.8bnat 2026-06-30Cons.Net assets
Net assets / equity¥11.9bnat 2025-12-31Cons.Net assets
Net assets / equity¥9.9bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥7.1bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥4.9bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥7.1bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥2.4bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥159m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.3bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥161m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.3bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥32.692026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.892025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥292025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥32.682026-01-01 → 2026-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio31.8%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio31.3%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.5%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 60
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2026-01-01 → 2026-06-30−¥238m
Reconciling Itemsreconcilingrevenue intersegment2026-01-01 → 2026-06-30−¥238m
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30−¥918m
Directly Managed Lounge Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥5.1bn
Directly Managed Lounge Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥5.1bn
Directly Managed Lounge Businessreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥32m
Directly Managed Lounge Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥1.2bn
Franchise Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥2.1bn
Franchise Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥2.0bn
Franchise Businessreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥113m
Franchise Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥1.4bn
KV Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥1.9bn
KV Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥1.9bn
KV Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥267m
Life Design Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥701m
Life Design Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥686m
Life Design Businessreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥15m
Life Design Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥143m
Matching Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥883m
Matching Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥832m
Matching Businessreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥50m
Matching Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥146m
Wedding And Photography Business Reportable Segmentreportable segmentrevenue2026-01-01 → 2026-06-30¥3.6bn
Wedding And Photography Business Reportable Segmentreportable segmentrevenue external2026-01-01 → 2026-06-30¥3.6bn
Wedding And Photography Business Reportable Segmentreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥27m
Wedding And Photography Business Reportable Segmentreportable segmentsegment profit2026-01-01 → 2026-06-30¥266m
Total Of Reportable Segments And Otherssegment totalrevenue2026-01-01 → 2026-06-30¥14.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2026-01-01 → 2026-06-30¥14.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2026-01-01 → 2026-06-30¥238m
Total Of Reportable Segments And Otherssegment totalsegment profit2026-01-01 → 2026-06-30¥3.4bn
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-06-30−¥176m
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-06-30−¥176m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥917m
Directly Managed Lounge Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥4.7bn
Directly Managed Lounge Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥4.6bn
Directly Managed Lounge Businessreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥29m
Directly Managed Lounge Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥949m
Franchise Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥1.9bn
Franchise Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥1.8bn
Franchise Businessreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥87m
Franchise Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥1.2bn
KV Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥1.7bn
KV Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥1.7bn
KV Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥205m
Life Design Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥575m
Life Design Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥572m
Life Design Businessreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥3m
Life Design Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥208m
Matching Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥801m
Matching Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥744m
Matching Businessreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥56m
Matching Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥135m
Wedding And Photography Business Reportable Segmentreportable segmentrevenue2025-01-01 → 2025-06-30¥337m
Wedding And Photography Business Reportable Segmentreportable segmentrevenue external2025-01-01 → 2025-06-30¥337m
Wedding And Photography Business Reportable Segmentreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥873,000
Wedding And Photography Business Reportable Segmentreportable segmentsegment profit2025-01-01 → 2025-06-30¥63m
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-06-30¥9.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-06-30¥9.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-01-01 → 2025-06-30¥176m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-06-30¥2.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 618
ItemContextValueUnit
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所プライム市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数100株
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)石坂 茂
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都渋谷区
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)株式会社TNnetwork
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都中野区中野3丁目26-4
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)中本 哲宏
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都中野区
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)土谷 健次郎
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都江戸川区
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)日本マスタートラスト信託銀行株式会社(信託口)
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都港区赤坂1丁目8-1赤坂インターシティAIR
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)大田 宜明
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)兵庫県宝塚市
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)株式会社日本カストディ銀行(信託口)
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)東京都中央区晴海1丁目8-12
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)GOLDMAN,SACHS & CO.REG(常任代理人ゴールドマン・サックス証券株式会社)
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)200 WEST STREET NEW YORK,NY,USA (東京都港区虎ノ門2丁目6番1号)
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)IBJ従業員持株会
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都新宿区西新宿1丁目23-7
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)GOLDMAN SACHS INTERNATIONAL(常任代理人ゴールドマン・サックス証券株式会社)
Address major shareholdersInterimInstant_No10MajorShareholdersMemberText · Plus
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember
Original text (Japanese)権利内容に何ら限定のない当社における標準となる株式。また、1単元の株式数は100株であります。
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)株式会社IBJ
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)東京都新宿区西新宿1丁目23番7号
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Notes uncertainties of entitys ability to continue as going concern semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes changes in presentation semi annual consolidated financial statements (text)InterimDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass