Half-year report · Q2
6071.TEDINET S100WJCO
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥17.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥867m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥907m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥21.3bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥18.5bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥17.3bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.4bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.5bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.9bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥104m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥357m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥626m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥29 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.16 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.75 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥176m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥176m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥917m |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥4.7bn |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥4.6bn |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥29m |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥949m |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.9bn |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.8bn |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥87m |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E27066-000KV Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E27066-000KV Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E27066-000KV Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥205m |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥913m |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥909m |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥4m |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥271m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥801m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥744m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥56m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥176m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥2.7bn |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥135m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥135m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥928m |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥4.4bn |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥4.4bn |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥25m |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥820m |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.6bn |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥71m |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E27066-000KV Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E27066-000KV Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E27066-000KV Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥120m |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥469m |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥469m |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥338,000 |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥111m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥852m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥814m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥38m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥72m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 598
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ope cf | Prior1YTDDuration | 241563000 | JPY |
| Other net ope cf | CurrentYTDDuration | 599806000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 507483000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1937059000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 69000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 1691000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -8696000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -21204000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -603280000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -401335000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -104423000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 1516211000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -122211000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -121383000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -177182000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -132550000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -248219000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -1671196000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | 200000000 | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | 999000 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 999000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -97085000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -456126000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | 17748000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 29547000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | － | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | -900819000 | JPY |
| Other net inv cf | Prior1YTDDuration | 42000 | JPY |
| Other net inv cf | CurrentYTDDuration | -9000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -625906000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -3051540000 | JPY |
| Increase in short term loans payable fin cf | Prior1YTDDuration | 1130000000 | JPY |
| Increase in short term loans payable fin cf | CurrentYTDDuration | 2700000000 | JPY |
| Decrease in short term loans payable fin cf | Prior1YTDDuration | -2786817000 | JPY |
| Decrease in short term loans payable fin cf | CurrentYTDDuration | -2000000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 1460000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 900000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -177071000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -282329000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -232445000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -301920000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -593032000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | － | JPY |
| Other net fin cf | Prior1YTDDuration | -4402000 | JPY |
| Other net fin cf | CurrentYTDDuration | 83987000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -1203769000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 1099738000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 5355000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -3841000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |