Half-year report · Q2
6071.TEDINET S100WJCO
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥17.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥867m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥907m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥21.3bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥18.5bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥17.3bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.4bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.5bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.9bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥104m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥357m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥626m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥29 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.16 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.75 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥176m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥176m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥917m |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥4.7bn |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥4.6bn |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥29m |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥949m |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.9bn |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.8bn |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥87m |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E27066-000KV Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E27066-000KV Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E27066-000KV Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥205m |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥913m |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥909m |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥4m |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥271m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥801m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥744m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥56m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥176m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥2.7bn |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥135m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥135m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥928m |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥4.4bn |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥4.4bn |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥25m |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥820m |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.6bn |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥71m |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E27066-000KV Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E27066-000KV Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E27066-000KV Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥120m |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥469m |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥469m |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥338,000 |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥111m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥852m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥814m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥38m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥72m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 598
| Item | Context | Value | Unit |
|---|---|---|---|
| Prepaid expenses | Prior1YearInstant | 372840000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 430055000 | JPY |
| Current portion of long term loans receivable | Prior1YearInstant | 1999000 | JPY |
| Current portion of long term loans receivable | CurrentQuarterInstant | 1833000 | JPY |
| Deposits paid | Prior1YearInstant | 190910000 | JPY |
| Deposits paid | CurrentQuarterInstant | 83367000 | JPY |
| Other ca | Prior1YearInstant | 92594000 | JPY |
| Other ca | CurrentQuarterInstant | 20881000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -20631000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -23846000 | JPY |
| Current assets | Prior1YearInstant | 8918600000 | JPY |
| Current assets | CurrentQuarterInstant | 9052899000 | JPY |
| Buildings | Prior1YearInstant | 2442154000 | JPY |
| Buildings | CurrentQuarterInstant | 2561193000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant | -1127589000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant | -1190362000 | JPY |
| Buildings net | Prior1YearInstant | 1314564000 | JPY |
| Buildings net | CurrentQuarterInstant | 1370831000 | JPY |
| Vehicles | Prior1YearInstant | 31426000 | JPY |
| Vehicles | CurrentQuarterInstant | 31576000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant | -8488000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant | -11141000 | JPY |
| Vehicles net | Prior1YearInstant | 22938000 | JPY |
| Vehicles net | CurrentQuarterInstant | 20434000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 611349000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 625600000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -546514000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -546853000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 64834000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 78746000 | JPY |
| Land | Prior1YearInstant | 1538479000 | JPY |
| Land | CurrentQuarterInstant | 1538479000 | JPY |
| Lease assets ppe | Prior1YearInstant | 43229000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 43967000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -30827000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -32949000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 12401000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 11017000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2953219000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3019509000 | JPY |
| Goodwill | Prior1YearInstant | 1320307000 | JPY |
| Goodwill | CurrentQuarterInstant | 2036257000 | JPY |
| Software | Prior1YearInstant | 969167000 | JPY |
| Software | CurrentQuarterInstant | 924042000 | JPY |
| Software in progress | Prior1YearInstant | 11151000 | JPY |
| Software in progress | CurrentQuarterInstant | 39739000 | JPY |
| Right of trademark | Prior1YearInstant | 19982000 | JPY |
| Right of trademark | CurrentQuarterInstant | 71000 | JPY |
| Other ia | Prior1YearInstant | － | JPY |
| Other ia | CurrentQuarterInstant | 16477000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |