Half-year report · Q2
6071.TEDINET S100U8CY
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥17.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.7bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥965m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥867m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥806m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥907m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥838m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥17.3bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥18.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥16.1bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.3bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.1bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.5bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥104m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥534m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥626m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.75 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.84 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.97 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥135m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥135m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥928m |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥4.4bn |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥4.4bn |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥25m |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥820m |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.6bn |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥71m |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥338,000 |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥231m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥852m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥814m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥38m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥72m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥2.2bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥97m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥97m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥813m |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥4.2bn |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥4.2bn |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥18m |
| jpcrp040300-q2r_E27066-000Directly Managed Lounge Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥697m |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥59m |
| jpcrp040300-q2r_E27066-000Franchise Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥835m |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E27066-000Life Design Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥178m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥936m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥917m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥19m |
| jpcrp040300-q2r_E27066-000Matching Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥67m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥97m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 585
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents | Prior2YearInstant | 3840365000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 4805205000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 3592226000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 2876461000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 91120000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 111410000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 1862169000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 1966105000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 12135000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 12141000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 1348689000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 1317448000 | JPY |
| Promotion expenses sga | Prior1YTDDuration | 339292000 | JPY |
| Promotion expenses sga | CurrentYTDDuration | 357475000 | JPY |
| Amortization of goodwill sga | Prior1YTDDuration | 128493000 | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | 82717000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E27066-000FranchiseBusinessReportableSegmentMember | 1491488000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E27066-000DirectlyManagedLoungeBusinessReportableSegmentMember | 4157726000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E27066-000MatchingBusinessReportableSegmentMember | 916987000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E27066-000LifeDesignBusinessReportableSegmentMember | 1159220000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 7725423000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 7725423000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E27066-000FranchiseBusinessReportableSegmentMember | 59483000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E27066-000DirectlyManagedLoungeBusinessReportableSegmentMember | 17832000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E27066-000MatchingBusinessReportableSegmentMember | 19200000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E27066-000LifeDesignBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 96515000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -96515000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E27066-000FranchiseBusinessReportableSegmentMember | 1550972000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E27066-000DirectlyManagedLoungeBusinessReportableSegmentMember | 4175558000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E27066-000MatchingBusinessReportableSegmentMember | 936187000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E27066-000LifeDesignBusinessReportableSegmentMember | 1159220000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 7821938000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -96515000 | JPY |
| Net sales | Prior1YTDDuration | 7725423000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E27066-000FranchiseBusinessReportableSegmentMember | 835337000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E27066-000DirectlyManagedLoungeBusinessReportableSegmentMember | 697097000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E27066-000MatchingBusinessReportableSegmentMember | 67083000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E27066-000LifeDesignBusinessReportableSegmentMember | 178334000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1777852000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -813226000 | JPY |
| Operating income | Prior1YTDDuration | 964626000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E27066-000FranchiseBusinessReportableSegmentMember | 1618615000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E27066-000DirectlyManagedLoungeBusinessReportableSegmentMember | 4388955000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E27066-000MatchingBusinessReportableSegmentMember | 814325000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E27066-000LifeDesignBusinessReportableSegmentMember | 1744273000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 8566169000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |