Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥8.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥6.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.7bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥9.1bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥6.6bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥727m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥989m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥725m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥992m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥774m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥592m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥558m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥986m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥217m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥601m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥480m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥709m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥400m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥217m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥601m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥12.5bnat 2026-03-31Cons.Assets
Total assets¥8.5bnat 2025-03-31Cons.Assets
Total assets¥6.8bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥5.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥4.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥8.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥4.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥4.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥3.4bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.8bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥191m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥916m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥109,0002022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥343m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥769m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥231m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥86m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥44m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥128m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥99m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥27.762025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.192024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.692023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.682022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.962021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥27.752025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥75.592024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥63.912023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥92.712022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥53.562021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥552.36at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥554.46at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥517.48at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥469.16at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥388.85at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio34.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.9%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio59.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE5.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE14.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE12.8%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE23.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE15.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees277at 2026-03-31Cons.Number of employees
Employees243at 2025-03-31Cons.Number of employees
Employees215at 2024-03-31vCons.Number of employees
Employees162at 2023-03-31vCons.Number of employees
Employees138at 2022-03-31vCons.Number of employees
Revenue¥4.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥5.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥225m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥906m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥365m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥763m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥788m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥193m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥42m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥757m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥191m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥523m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥544m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥140m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥11.2bnat 2026-03-31StandaloneAssets
Total assets¥8.1bnat 2025-03-31StandaloneAssets
Total assets¥7.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥7.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.6bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥4.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-24.52025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.342024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.492023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.822022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.552021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥65.812024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥72.482023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥149.212022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.712021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥352025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥222022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥519.14at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥573.87at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥546.31at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥470.72at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥330.2at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio36.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-4.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE11.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE14.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE39.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued8,101,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,098,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,992,600at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,628,800at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,608,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees204at 2026-03-31StandaloneNumber of employees
Employees193at 2025-03-31StandaloneNumber of employees
Employees197at 2024-03-31vStandaloneNumber of employees
Employees162at 2023-03-31vStandaloneNumber of employees
Employees138at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥103m
Electronic Commerce Consulting Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥7m
Electronic Commerce Consulting Businessreportable segmentemployeesat 2026-03-3138 pure
Electronic Commerce Consulting Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥457m
Electronic Commerce Consulting Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥457m
Electronic Commerce Consulting Businessreportable segmentsegment assetsat 2026-03-31¥4.5bn
Electronic Commerce Consulting Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥142m
Investment Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥131m
Investment Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥131m
Investment Businessreportable segmentsegment assetsat 2026-03-31¥718m
Investment Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥128m
Marketing Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥37m
Marketing Businessreportable segmentemployeesat 2026-03-31239 pure
Marketing Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥7.7bn
Marketing Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥7.7bn
Marketing Businessreportable segmentsegment assetsat 2026-03-31¥7.3bn
Marketing Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥560m
—segment totaldepreciation2025-04-01 → 2026-03-31¥44m
—segment totalrevenue2025-04-01 → 2026-03-31¥8.3bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥8.3bn
—segment totalsegment assetsat 2026-03-31¥12.5bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥831m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥111m
Investment Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥197m
Investment Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥197m
Investment Businessreportable segmentsegment assetsat 2025-03-31¥2.6bn
Investment Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥136m
Marketing Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥36m
Marketing Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥6.0bn
Marketing Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.0bn
Marketing Businessreportable segmentsegment assetsat 2025-03-31¥5.9bn
Marketing Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥963m
—segment totaldepreciation2024-04-01 → 2025-03-31¥36m
—segment totalrevenue2024-04-01 → 2025-03-31¥6.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥6.2bn
—segment totalsegment assetsat 2025-03-31¥8.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.1bn
Marketing Businessreportable segmentemployeesat 2026-03-31204 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,446
ItemContextValueUnit
Other iaCurrentYearInstant47000JPY
Intangible assetsPrior1YearInstant706876000JPY
Intangible assetsCurrentYearInstant3644345000JPY
Lease deposits ioaPrior1YearInstant96702000JPY
Lease deposits ioaCurrentYearInstant135275000JPY
Deferred tax assetsPrior1YearInstant64697000JPY
Deferred tax assetsCurrentYearInstant60352000JPY
Other ioaPrior1YearInstant96353000JPY
Other ioaCurrentYearInstant71338000JPY
Investments and other assetsPrior1YearInstant257753000JPY
Investments and other assetsCurrentYearInstant266966000JPY
Noncurrent assetsPrior1YearInstant1118598000JPY
Noncurrent assetsCurrentYearInstant4031873000JPY
AssetsPrior1YearInstant8509361000JPY
AssetsCurrentYearInstant12512112000JPY
Accounts payable tradePrior1YearInstant1176455000JPY
Accounts payable tradeCurrentYearInstant1196259000JPY
Short term loans payablePrior1YearInstant1314220000JPY
Short term loans payableCurrentYearInstant1900000000JPY
Current portion of long term loans payablePrior1YearInstant199608000JPY
Current portion of long term loans payableCurrentYearInstant961536000JPY
Income taxes payablePrior1YearInstant270512000JPY
Income taxes payableCurrentYearInstant268178000JPY
Accrued consumption taxesPrior1YearInstant137370000JPY
Accrued consumption taxesCurrentYearInstant173065000JPY
Contract liabilitiesPrior1YearInstant20332000JPY
Contract liabilitiesCurrentYearInstant40805000JPY
Provision for bonusesPrior1YearInstant2640000JPY
Provision for bonusesCurrentYearInstant42100000JPY
Other clPrior1YearInstant281608000JPY
Other clCurrentYearInstant419853000JPY
Current liabilitiesPrior1YearInstant3402747000JPY
Current liabilitiesCurrentYearInstant5001799000JPY
Long term loans payablePrior1YearInstant704878000JPY
Long term loans payableCurrentYearInstant3162353000JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentYearInstant9484000JPY
Asset retirement obligations nclPrior1YearInstant38259000JPY
Asset retirement obligations nclCurrentYearInstant51831000JPY
Noncurrent liabilitiesPrior1YearInstant743137000JPY
Noncurrent liabilitiesCurrentYearInstant3223668000JPY
LiabilitiesPrior1YearInstant4145885000JPY
LiabilitiesCurrentYearInstant8225468000JPY
Capital stockPrior1YearInstant647542000JPY
Capital stockCurrentYearInstant648048000JPY
Legal capital surplusPrior1YearInstant322159000JPY
Legal capital surplusCurrentYearInstant322665000JPY
Other capital surplusPrior1YearInstant461445000JPY
Other capital surplusCurrentYearInstant461445000JPY
Capital surplusPrior1YearInstant783604000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass