Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥8.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥6.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.7bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥9.1bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥6.6bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥727m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥989m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥725m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥992m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥774m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥592m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥558m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥986m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥217m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥601m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥480m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥709m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥400m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥217m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥601m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥12.5bnat 2026-03-31Cons.Assets
Total assets¥8.5bnat 2025-03-31Cons.Assets
Total assets¥6.8bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥5.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥4.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥8.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥4.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥4.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥3.4bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.8bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥191m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥916m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥109,0002022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥343m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥769m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥231m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥86m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥44m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥128m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥99m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥27.762025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.192024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.692023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.682022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.962021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥27.752025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥75.592024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥63.912023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥92.712022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥53.562021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥552.36at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥554.46at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥517.48at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥469.16at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥388.85at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio34.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.9%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio59.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE5.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE14.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE12.8%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE23.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE15.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees277at 2026-03-31Cons.Number of employees
Employees243at 2025-03-31Cons.Number of employees
Employees215at 2024-03-31vCons.Number of employees
Employees162at 2023-03-31vCons.Number of employees
Employees138at 2022-03-31vCons.Number of employees
Revenue¥4.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥5.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥225m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥906m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥365m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥763m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥788m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥193m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥42m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥757m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥191m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥523m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥544m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥140m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥11.2bnat 2026-03-31StandaloneAssets
Total assets¥8.1bnat 2025-03-31StandaloneAssets
Total assets¥7.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥7.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.6bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥4.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-24.52025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.342024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.492023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.822022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.552021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥65.812024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥72.482023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥149.212022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.712021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥352025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥222022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥519.14at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥573.87at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥546.31at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥470.72at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥330.2at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio36.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-4.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE11.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE14.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE39.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued8,101,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,098,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,992,600at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,628,800at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,608,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees204at 2026-03-31StandaloneNumber of employees
Employees193at 2025-03-31StandaloneNumber of employees
Employees197at 2024-03-31vStandaloneNumber of employees
Employees162at 2023-03-31vStandaloneNumber of employees
Employees138at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥103m
Electronic Commerce Consulting Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥7m
Electronic Commerce Consulting Businessreportable segmentemployeesat 2026-03-3138 pure
Electronic Commerce Consulting Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥457m
Electronic Commerce Consulting Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥457m
Electronic Commerce Consulting Businessreportable segmentsegment assetsat 2026-03-31¥4.5bn
Electronic Commerce Consulting Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥142m
Investment Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥131m
Investment Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥131m
Investment Businessreportable segmentsegment assetsat 2026-03-31¥718m
Investment Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥128m
Marketing Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥37m
Marketing Businessreportable segmentemployeesat 2026-03-31239 pure
Marketing Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥7.7bn
Marketing Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥7.7bn
Marketing Businessreportable segmentsegment assetsat 2026-03-31¥7.3bn
Marketing Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥560m
—segment totaldepreciation2025-04-01 → 2026-03-31¥44m
—segment totalrevenue2025-04-01 → 2026-03-31¥8.3bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥8.3bn
—segment totalsegment assetsat 2026-03-31¥12.5bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥831m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥111m
Investment Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥197m
Investment Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥197m
Investment Businessreportable segmentsegment assetsat 2025-03-31¥2.6bn
Investment Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥136m
Marketing Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥36m
Marketing Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥6.0bn
Marketing Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.0bn
Marketing Businessreportable segmentsegment assetsat 2025-03-31¥5.9bn
Marketing Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥963m
—segment totaldepreciation2024-04-01 → 2025-03-31¥36m
—segment totalrevenue2024-04-01 → 2025-03-31¥6.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥6.2bn
—segment totalsegment assetsat 2025-03-31¥8.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.1bn
Marketing Businessreportable segmentemployeesat 2026-03-31204 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,446
ItemContextValueUnit
Income before income taxesCurrentYearDuration557750000JPY
Depreciation and amortization ope cfPrior1YearDuration36407000JPY
Depreciation and amortization ope cfCurrentYearDuration43693000JPY
Amortization of goodwill ope cfPrior1YearDuration18117000JPY
Amortization of goodwill ope cfCurrentYearDuration186099000JPY
Impairment loss ope cfPrior1YearDuration19609000JPY
Impairment loss ope cfCurrentYearDuration79478000JPY
Loss on withdrawal from business ope cfPrior1YearDuration-JPY
Loss on withdrawal from business ope cfCurrentYearDuration64114000JPY
Surrender value of insurance ope cfPrior1YearDuration-JPY
Surrender value of insurance ope cfCurrentYearDuration-52248000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration586000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration57350000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration19900000JPY
Interest and dividends income ope cfPrior1YearDuration-787000JPY
Interest and dividends income ope cfCurrentYearDuration-5004000JPY
Interest expenses ope cfPrior1YearDuration14667000JPY
Interest expenses ope cfCurrentYearDuration59176000JPY
Loss gain on transfer of business ope cfPrior1YearDuration-36319000JPY
Loss gain on transfer of business ope cfCurrentYearDuration-JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-6302000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration1163000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration21386000JPY
Gain on reversal of subscription rights to shares ope cfPrior1YearDuration-49000JPY
Gain on reversal of subscription rights to shares ope cfCurrentYearDuration-JPY
Loss on valuation of goods ope cfPrior1YearDuration21026000JPY
Loss on valuation of goods ope cfCurrentYearDuration2703000JPY
Subsidy income2 ope cfPrior1YearDuration-8272000JPY
Subsidy income2 ope cfCurrentYearDuration-5365000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-484043000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration534323000JPY
Decrease increase in contract assets ope cfPrior1YearDuration24191000JPY
Decrease increase in contract assets ope cfCurrentYearDuration-JPY
Decrease increase in inventories ope cfPrior1YearDuration19391000JPY
Decrease increase in inventories ope cfCurrentYearDuration-41983000JPY
Decrease increase in investment securities for sale ope cfPrior1YearDuration-1039345000JPY
Decrease increase in investment securities for sale ope cfCurrentYearDuration1861259000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration380107000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-146703000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration84872000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-188985000JPY
Decrease increase in other assets ope cfPrior1YearDuration-7981000JPY
Decrease increase in other assets ope cfCurrentYearDuration12152000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration-58832000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration-125376000JPY
Subtotal ope cfPrior1YearDuration-29182000JPY
Subtotal ope cfCurrentYearDuration2927419000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration787000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass