Half-year report · HY
6069.TEDINET S100X42F
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥259m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥476m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥329m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥992m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥473m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥223m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥472m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥68m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥601m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥301m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥68m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥301m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥8.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥348m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥191m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥75m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥82m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥769m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥25m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥128m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥323m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.66 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.19 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.69 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥75.59 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.36 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥52m |
| Investment Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥61m |
| Investment Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥61m |
| Investment Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥60m |
| Marketing Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.5bn |
| Marketing Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.5bn |
| Marketing Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥251m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥311m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥59m |
| Investment Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥109m |
| Investment Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥109m |
| Investment Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥53m |
| Marketing Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Marketing Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Marketing Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥483m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥536m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 480
| Item | Context | Value | Unit |
|---|---|---|---|
| Impairment loss el | Prior1InterimDuration | － | JPY |
| Impairment loss el | InterimDuration | 67487000 | JPY |
| Loss on business withdrawal el | Prior1InterimDuration | － | JPY |
| Loss on business withdrawal el | InterimDuration | 40486000 | JPY |
| Other el | Prior1InterimDuration | － | JPY |
| Other el | InterimDuration | 2818000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 1163000 | JPY |
| Extraordinary loss | InterimDuration | 112977000 | JPY |
| Income before income taxes | Prior1InterimDuration | 471605000 | JPY |
| Income before income taxes | InterimDuration | 222567000 | JPY |
| Income taxes current | Prior1InterimDuration | 175194000 | JPY |
| Income taxes current | InterimDuration | 156223000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -4222000 | JPY |
| Income taxes deferred | InterimDuration | -1734000 | JPY |
| Income taxes | Prior1InterimDuration | 170972000 | JPY |
| Income taxes | InterimDuration | 154489000 | JPY |
| Profit loss | Prior1InterimDuration | 300632000 | JPY |
| Profit loss | InterimDuration | 68078000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 300632000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 68078000 | JPY |
| Profit loss | Prior1InterimDuration | 300632000 | JPY |
| Profit loss | InterimDuration | 68078000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -8203000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -1441000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -8203000 | JPY |
| Other comprehensive income | InterimDuration | -1441000 | JPY |
| Comprehensive income | Prior1InterimDuration | 292429000 | JPY |
| Comprehensive income | InterimDuration | 66636000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 292429000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 66636000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | 471605000 | JPY |
| Income before income taxes | InterimDuration | 222567000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 18372000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 24232000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 9058000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 40656000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | － | JPY |
| Impairment loss ope cf | InterimDuration | 67487000 | JPY |
| Loss on withdrawal from business ope cf | Prior1InterimDuration | － | JPY |
| Loss on withdrawal from business ope cf | InterimDuration | 40486000 | JPY |
| Other extraordinary loss income ope cf | Prior1InterimDuration | － | JPY |
| Other extraordinary loss income ope cf | InterimDuration | 1000000 | JPY |
| Surrender value of insurance ope cf | Prior1InterimDuration | － | JPY |
| Surrender value of insurance ope cf | InterimDuration | -52242000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 148000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 23168000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -119000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -1354000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |