Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥9.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥6.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥2.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.0bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥593m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.0bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥592m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥461m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥224m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥492m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥974m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥592m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥709m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥400m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥312m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥331m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥317m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥709m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥400m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥5.4bnat 2023-03-31Cons.Assets
Total assets¥4.7bnat 2022-03-31Cons.Assets
Total assets¥3.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥2.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥1.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥3.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2021-03-31dCons.Net assets
Net assets / equity¥2.4bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.2bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥973mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥770mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥109,0002022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥343m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥542m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥438m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥576m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥86m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥44m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥18m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥220m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥127m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥8m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥99m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥88m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥420m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥66m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥98.682022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.962021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.912020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.832019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.462018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥92.712022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥53.562021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.752020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥43.432019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥40.152018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥469.16at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥388.85at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥349.51at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥329.89at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥302.68at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio62.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE23.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE15.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE14.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE14.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees162at 2023-03-31Cons.Number of employees
Employees138at 2022-03-31Cons.Number of employees
Employees117at 2021-03-31dCons.Number of employees
Employees109at 2020-03-31dCons.Number of employees
Employees116at 2019-03-31dCons.Number of employees
Revenue¥9.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥115m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.0bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥193m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥268m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥217m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥583m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥193m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.1bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥140m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥180m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥221m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥396m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.4bnat 2023-03-31StandaloneAssets
Total assets¥4.3bnat 2022-03-31StandaloneAssets
Total assets¥3.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥158.822022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.552021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.422020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.632019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.332018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥149.212022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.712021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥24.172020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.032019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.192018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥222022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥470.72at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥330.2at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥326.77at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥325.63at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥313.53at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE39.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE18.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,628,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,608,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,554,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,460,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,456,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees162at 2023-03-31StandaloneNumber of employees
Employees138at 2022-03-31StandaloneNumber of employees
Employees114at 2021-03-31dStandaloneNumber of employees
Employees104at 2020-03-31dStandaloneNumber of employees
Employees103at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥115m
Investment Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥729m
Investment Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥729m
Investment Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥188m
Marketing Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥36m
Marketing Businessreportable segmentemployeesat 2023-03-31162 pure
Marketing Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥8.4bn
Marketing Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥8.4bn
Marketing Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥938m
—segment totaldepreciation2022-04-01 → 2023-03-31¥36m
—segment totalrevenue2022-04-01 → 2023-03-31¥9.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥9.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.1bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥105m
Investment Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥66m
Investment Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥66m
Investment Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥53m
Marketing Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥24m
Marketing Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥6.5bn
Marketing Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥6.5bn
Marketing Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥646m
—segment totaldepreciation2021-04-01 → 2022-03-31¥24m
—segment totalrevenue2021-04-01 → 2022-03-31¥6.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥6.6bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥698m
Marketing Businessreportable segmentemployeesat 2023-03-31162 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,453
ItemContextValueUnit
Other caPrior1YearInstant35570000JPY
Other caCurrentYearInstant172216000JPY
Allowance for doubtful accounts caPrior1YearInstant-1018000JPY
Allowance for doubtful accounts caCurrentYearInstant-1267000JPY
Current assetsPrior1YearInstant4461382000JPY
Current assetsCurrentYearInstant5165854000JPY
BuildingsPrior1YearInstant70811000JPY
BuildingsCurrentYearInstant70811000JPY
Accumulated depreciation buildingsPrior1YearInstant-21029000JPY
Accumulated depreciation buildingsCurrentYearInstant-26569000JPY
Buildings netPrior1YearInstant49782000JPY
Buildings netCurrentYearInstant44242000JPY
Tools furniture and fixturesPrior1YearInstant50865000JPY
Tools furniture and fixturesCurrentYearInstant50098000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-40462000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-41589000JPY
Tools furniture and fixtures netPrior1YearInstant10402000JPY
Tools furniture and fixtures netCurrentYearInstant8509000JPY
Property plant and equipmentPrior1YearInstant60185000JPY
Property plant and equipmentCurrentYearInstant52751000JPY
GoodwillPrior1YearInstant25241000JPY
GoodwillCurrentYearInstant20193000JPY
SoftwarePrior1YearInstant77887000JPY
SoftwareCurrentYearInstant37601000JPY
Other iaPrior1YearInstant181000JPY
Other iaCurrentYearInstant14966000JPY
Intangible assetsPrior1YearInstant103310000JPY
Intangible assetsCurrentYearInstant72761000JPY
Lease deposits ioaPrior1YearInstant58999000JPY
Lease deposits ioaCurrentYearInstant61403000JPY
Long term loans receivablePrior1YearInstant-JPY
Long term loans receivableCurrentYearInstant30099000JPY
Deferred tax assetsPrior1YearInstant27697000JPY
Deferred tax assetsCurrentYearInstant45798000JPY
Investments and other assetsPrior1YearInstant86696000JPY
Investments and other assetsCurrentYearInstant137301000JPY
Noncurrent assetsPrior1YearInstant250193000JPY
Noncurrent assetsCurrentYearInstant262814000JPY
AssetsPrior1YearInstant4711576000JPY
AssetsCurrentYearInstant5428668000JPY
Accounts payable tradePrior1YearInstant506910000JPY
Accounts payable tradeCurrentYearInstant698288000JPY
Short term loans payablePrior1YearInstant700000000JPY
Short term loans payableCurrentYearInstant800000000JPY
Income taxes payablePrior1YearInstant121080000JPY
Income taxes payableCurrentYearInstant219823000JPY
Contract liabilitiesPrior1YearInstant20845000JPY
Contract liabilitiesCurrentYearInstant25811000JPY
Accrued consumption taxesPrior1YearInstant338991000JPY
Accrued consumption taxesCurrentYearInstant31910000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass