Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥9.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥6.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥2.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.0bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥593m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.0bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥592m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥461m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥224m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥492m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥974m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥592m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥709m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥400m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥312m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥331m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥317m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥709m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥400m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥5.4bnat 2023-03-31Cons.Assets
Total assets¥4.7bnat 2022-03-31Cons.Assets
Total assets¥3.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥2.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥1.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥3.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2021-03-31dCons.Net assets
Net assets / equity¥2.4bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.2bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥973mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥770mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥109,0002022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥343m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥542m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥438m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥576m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥86m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥44m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥18m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥220m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥127m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥8m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥99m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥88m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥420m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥66m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥98.682022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.962021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.912020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.832019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.462018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥92.712022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥53.562021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.752020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥43.432019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥40.152018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥469.16at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥388.85at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥349.51at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥329.89at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥302.68at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio62.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE23.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE15.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE14.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE14.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees162at 2023-03-31Cons.Number of employees
Employees138at 2022-03-31Cons.Number of employees
Employees117at 2021-03-31dCons.Number of employees
Employees109at 2020-03-31dCons.Number of employees
Employees116at 2019-03-31dCons.Number of employees
Revenue¥9.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥115m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.0bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥193m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥268m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥217m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥583m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥193m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.1bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥140m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥180m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥221m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥396m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.4bnat 2023-03-31StandaloneAssets
Total assets¥4.3bnat 2022-03-31StandaloneAssets
Total assets¥3.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥158.822022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.552021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.422020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.632019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.332018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥149.212022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.712021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥24.172020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.032019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.192018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥222022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥470.72at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥330.2at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥326.77at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥325.63at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥313.53at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE39.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE18.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,628,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,608,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,554,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,460,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,456,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees162at 2023-03-31StandaloneNumber of employees
Employees138at 2022-03-31StandaloneNumber of employees
Employees114at 2021-03-31dStandaloneNumber of employees
Employees104at 2020-03-31dStandaloneNumber of employees
Employees103at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥115m
Investment Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥729m
Investment Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥729m
Investment Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥188m
Marketing Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥36m
Marketing Businessreportable segmentemployeesat 2023-03-31162 pure
Marketing Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥8.4bn
Marketing Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥8.4bn
Marketing Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥938m
—segment totaldepreciation2022-04-01 → 2023-03-31¥36m
—segment totalrevenue2022-04-01 → 2023-03-31¥9.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥9.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.1bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥105m
Investment Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥66m
Investment Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥66m
Investment Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥53m
Marketing Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥24m
Marketing Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥6.5bn
Marketing Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥6.5bn
Marketing Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥646m
—segment totaldepreciation2021-04-01 → 2022-03-31¥24m
—segment totalrevenue2021-04-01 → 2022-03-31¥6.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥6.6bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥698m
Marketing Businessreportable segmentemployeesat 2023-03-31162 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,453
ItemContextValueUnit
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember19550000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember19602000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1956315000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember2049879000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember564855000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember568365000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember239471000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember242981000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember305873000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember305873000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember545344000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember548854000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1556339000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2582369000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember1556339000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2582369000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-297551000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-297714000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2368987000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember3401874000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember-JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember-15004000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember-JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember-15004000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember2458000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember2305000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2371445000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3389175000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember4327761000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember5439054000JPY
Net salesPrior1YearDuration_NonConsolidatedMember5570416000JPY
Net salesCurrentYearDuration_NonConsolidatedMember9069941000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember4218381000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember6464664000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1352035000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2605277000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1236671000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1589928000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember115363000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1015348000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember3240000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember17252000JPY
Receipt management fee non operating incomePrior1YearDuration_NonConsolidatedMember80650000JPY
Receipt management fee non operating incomeCurrentYearDuration_NonConsolidatedMember6900000JPY
Other noiPrior1YearDuration_NonConsolidatedMember930000JPY
Other noiCurrentYearDuration_NonConsolidatedMember931000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember84820000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember25084000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember7244000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember6983000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass