Quarterly report · Q3
6069.TEDINET S100Q8EJ
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥6.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥906m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥525m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥917m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥592m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥524m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥922m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥524m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥632m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥400m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥349m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥632m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥349m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥5.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥87.98 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.5 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.96 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.94 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.93 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥82.64 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.56 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.77 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥86m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥377m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥377m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥137m |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥855m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥991m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥78m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥47m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥47m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥46m |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥557m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥603m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 300
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant | 1902357000 | JPY |
| Capital stock | Prior1YearInstant | 564855000 | JPY |
| Capital stock | CurrentQuarterInstant | 566441000 | JPY |
| Capital surplus | Prior1YearInstant | 545344000 | JPY |
| Capital surplus | CurrentQuarterInstant | 546930000 | JPY |
| Retained earnings | Prior1YearInstant | 1977106000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2493984000 | JPY |
| Treasury stock | Prior1YearInstant | -297551000 | JPY |
| Treasury stock | CurrentQuarterInstant | -297714000 | JPY |
| Shareholders equity | Prior1YearInstant | 2789754000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3309642000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -15973000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -15973000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2458000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 2425000 | JPY |
| Net assets | Prior1YearInstant | 2792212000 | JPY |
| Net assets | CurrentQuarterInstant | 3296094000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4711576000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5198452000 | JPY |
| Net sales | Prior1YTDDuration | 4889981000 | JPY |
| Net sales | CurrentYTDDuration | 6852504000 | JPY |
| Cost of sales | Prior1YTDDuration | 3464004000 | JPY |
| Cost of sales | CurrentYTDDuration | 4807386000 | JPY |
| Gross profit | Prior1YTDDuration | 1425976000 | JPY |
| Gross profit | CurrentYTDDuration | 2045117000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 900594000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1139569000 | JPY |
| Operating income | Prior1YTDDuration | 525382000 | JPY |
| Operating income | CurrentYTDDuration | 905547000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 2417000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 15872000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 907000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 699000 | JPY |
| Other noi | Prior1YTDDuration | 4000 | JPY |
| Other noi | CurrentYTDDuration | 61000 | JPY |
| Non operating income | Prior1YTDDuration | 3328000 | JPY |
| Non operating income | CurrentYTDDuration | 16633000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5194000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4906000 | JPY |
| Other noe | Prior1YTDDuration | 1000 | JPY |
| Other noe | CurrentYTDDuration | 241000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5195000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5147000 | JPY |
| Ordinary income | Prior1YTDDuration | 523514000 | JPY |
| Ordinary income | CurrentYTDDuration | 917033000 | JPY |
| Gain on transfer of business ei | Prior1YTDDuration | - | JPY |
| Gain on transfer of business ei | CurrentYTDDuration | 4755000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |