Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.0bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥3.7bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥1.8bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥105m2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥39m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥110m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥104m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥43m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥110m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥60m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥78m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥102m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥43m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥78m2026-01-01 → 2026-06-30Cons.Profit loss
Net income¥43m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥4.1bnat 2026-06-30Cons.Assets
Total assets¥3.8bnat 2025-12-31Cons.Assets
Total assets¥3.9bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2026-06-30Cons.Liabilities
Total liabilities¥1.9bnat 2025-12-31Cons.Liabilities
Net assets / equity¥2.0bnat 2026-06-30Cons.Net assets
Net assets / equity¥1.9bnat 2025-12-31Cons.Net assets
Net assets / equity¥1.8bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥2.5bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥15m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥296m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥321m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥86m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥28m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥20m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥119m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥119m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥31.072026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.442025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.182025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio47.1%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio48.7%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.2%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 8
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30−¥263m
—segment totalrevenue2026-01-01 → 2026-06-30¥2.0bn
—segment totalrevenue external2026-01-01 → 2026-06-30¥2.0bn
—segment totalsegment profit2026-01-01 → 2026-06-30¥368m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥269m
—segment totalrevenue2025-01-01 → 2025-06-30¥1.8bn
—segment totalrevenue external2025-01-01 → 2025-06-30¥1.8bn
—segment totalsegment profit2025-01-01 → 2025-06-30¥308m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 434
ItemContextValueUnit
Cost of salesPrior1InterimDuration1380935000JPY
Cost of salesInterimDuration1485122000JPY
Gross profitPrior1InterimDuration436119000JPY
Gross profitInterimDuration480523000JPY
Selling general and administrative expensesPrior1InterimDuration396879000JPY
Selling general and administrative expensesInterimDuration375448000JPY
Operating incomePrior1InterimDuration39240000JPY
Operating incomeInterimDuration105075000JPY
Interest income noiPrior1InterimDuration2496000JPY
Interest income noiInterimDuration5293000JPY
Foreign exchange gains noiPrior1InterimDuration6727000JPY
Foreign exchange gains noiInterimDuration7433000JPY
Other noiPrior1InterimDuration771000JPY
Other noiInterimDuration1277000JPY
Non operating incomePrior1InterimDuration9995000JPY
Non operating incomeInterimDuration14004000JPY
Interest expenses noePrior1InterimDuration6383000JPY
Interest expenses noeInterimDuration7559000JPY
Other noePrior1InterimDuration192000JPY
Other noeInterimDuration1215000JPY
Non operating expensesPrior1InterimDuration6575000JPY
Non operating expensesInterimDuration8775000JPY
Ordinary incomePrior1InterimDuration42660000JPY
Ordinary incomeInterimDuration110304000JPY
Gain on sales of noncurrent assets eiPrior1InterimDuration-JPY
Gain on sales of noncurrent assets eiInterimDuration10000JPY
Gain on reversal of subscription rights to shares eiPrior1InterimDuration18224000JPY
Gain on reversal of subscription rights to shares eiInterimDuration-JPY
Extraordinary incomePrior1InterimDuration18224000JPY
Extraordinary incomeInterimDuration10000JPY
Loss on retirement of noncurrent assets elPrior1InterimDuration1238000JPY
Loss on retirement of noncurrent assets elInterimDuration8000JPY
Extraordinary lossPrior1InterimDuration1238000JPY
Extraordinary lossInterimDuration8000JPY
Income before income taxesPrior1InterimDuration59645000JPY
Income before income taxesInterimDuration110306000JPY
Income taxesPrior1InterimDuration16362000JPY
Income taxesInterimDuration32036000JPY
Profit lossPrior1InterimDuration43283000JPY
Profit lossInterimDuration78270000JPY
Profit loss attributable to owners of parentPrior1InterimDuration43283000JPY
Profit loss attributable to owners of parentInterimDuration78270000JPY
Profit lossPrior1InterimDuration43283000JPY
Profit lossInterimDuration78270000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration-36265000JPY
Foreign currency translation adjustment net of tax ociInterimDuration21539000JPY
Other comprehensive incomePrior1InterimDuration-36265000JPY
Other comprehensive incomeInterimDuration21539000JPY
Comprehensive incomePrior1InterimDuration7017000JPY
Comprehensive incomeInterimDuration99809000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass